LivaNova PLC (LIVN)
NASDAQ: LIVN · Real-Time Price · USD
70.60
-0.40 (-0.56%)
Feb 27, 2026, 4:00 PM EST - Market closed
LivaNova Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,388 | 1,253 | 1,154 | 1,022 | 1,035 | Upgrade
|
| Revenue Growth (YoY) | 10.74% | 8.66% | 12.89% | -1.31% | 10.82% | Upgrade
|
| Cost of Revenue | 443.98 | 398.65 | 385.13 | 314.58 | 329.37 | Upgrade
|
| Gross Profit | 944.07 | 854.78 | 768.42 | 707.23 | 705.99 | Upgrade
|
| Selling, General & Admin | 548.81 | 508.88 | 502.7 | 469.24 | 471.9 | Upgrade
|
| Research & Development | 185.76 | 182.51 | 193.82 | 155.81 | 183.41 | Upgrade
|
| Other Operating Expenses | 1.7 | - | 2.35 | 0.62 | 1.78 | Upgrade
|
| Operating Expenses | 736.28 | 691.39 | 698.87 | 625.66 | 657.1 | Upgrade
|
| Operating Income | 207.79 | 163.39 | 69.55 | 81.56 | 48.9 | Upgrade
|
| Interest Expense | -49.29 | -63.07 | -58.85 | -48.25 | -50.15 | Upgrade
|
| Interest & Investment Income | 18.98 | 30.08 | 22.01 | 5 | 3.85 | Upgrade
|
| Earnings From Equity Investments | -0.05 | -0.02 | -0.1 | -0.05 | -0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.74 | -4.88 | -0.71 | 0.38 | -1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.31 | 21.22 | 24.82 | 44.48 | -15.91 | Upgrade
|
| EBT Excluding Unusual Items | 156.38 | 146.72 | 56.72 | 83.12 | -14.7 | Upgrade
|
| Merger & Restructuring Charges | 0.18 | -13.36 | -13.56 | -6.61 | -9.71 | Upgrade
|
| Impairment of Goodwill | - | - | - | -129.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.73 | 1.39 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.13 | - | - | - | -1.9 | Upgrade
|
| Asset Writedown | - | - | -89.97 | - | - | Upgrade
|
| Legal Settlements | -369.93 | -19.69 | -34.52 | -22.31 | -38.07 | Upgrade
|
| Other Unusual Items | -6.85 | -26.78 | - | - | -60.24 | Upgrade
|
| Pretax Income | -220.83 | 88.29 | -81.33 | -75.2 | -124.62 | Upgrade
|
| Income Tax Expense | 21.64 | 25.06 | -98.88 | 11.05 | 11.2 | Upgrade
|
| Earnings From Continuing Operations | -242.47 | 63.23 | 17.55 | -86.25 | -135.82 | Upgrade
|
| Net Income | -242.47 | 63.23 | 17.55 | -86.25 | -135.82 | Upgrade
|
| Net Income to Common | -242.47 | 63.23 | 17.55 | -86.25 | -135.82 | Upgrade
|
| Net Income Growth | - | 260.39% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 55 | 54 | 54 | 53 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 54 | 53 | 51 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.67% | 1.38% | 5.61% | 4.20% | Upgrade
|
| EPS (Basic) | -4.45 | 1.17 | 0.33 | -1.61 | -2.68 | Upgrade
|
| EPS (Diluted) | -4.45 | 1.16 | 0.32 | -1.61 | -2.68 | Upgrade
|
| EPS Growth | - | 262.50% | - | - | - | Upgrade
|
| Free Cash Flow | 173.29 | 135.93 | 39.93 | 43.4 | 77.07 | Upgrade
|
| Free Cash Flow Per Share | 3.18 | 2.49 | 0.74 | 0.81 | 1.52 | Upgrade
|
| Gross Margin | 68.01% | 68.19% | 66.61% | 69.21% | 68.19% | Upgrade
|
| Operating Margin | 14.97% | 13.04% | 6.03% | 7.98% | 4.72% | Upgrade
|
| Profit Margin | -17.47% | 5.04% | 1.52% | -8.44% | -13.12% | Upgrade
|
| Free Cash Flow Margin | 12.48% | 10.85% | 3.46% | 4.25% | 7.44% | Upgrade
|
| EBITDA | 254.06 | 205.71 | 119.76 | 129.14 | 99.95 | Upgrade
|
| EBITDA Margin | 18.30% | 16.41% | 10.38% | 12.64% | 9.65% | Upgrade
|
| D&A For EBITDA | 46.26 | 42.32 | 50.21 | 47.57 | 51.05 | Upgrade
|
| EBIT | 207.79 | 163.39 | 69.55 | 81.56 | 48.9 | Upgrade
|
| EBIT Margin | 14.97% | 13.04% | 6.03% | 7.98% | 4.72% | Upgrade
|
| Effective Tax Rate | - | 28.38% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.