LanzaTech Global, Inc. (LNZA)
NASDAQ: LNZA · Real-Time Price · USD
9.34
-0.04 (-0.43%)
Mar 9, 2026, 1:18 PM EDT - Market open
LanzaTech Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 39.88 | 49.59 | 62.63 | 37.34 | 25.46 | 18.35 |
| Revenue Growth (YoY) | -31.28% | -20.82% | 67.72% | 46.67% | 38.73% | - |
| Cost of Revenue | 26.23 | 25.97 | 44.98 | 28.29 | 15.23 | 11.59 |
| Gross Profit | 13.65 | 23.62 | 17.65 | 9.06 | 10.23 | 6.76 |
| Selling, General & Admin | 57.34 | 49.98 | 50.44 | 26.8 | 13.22 | 9.03 |
| Research & Development | 58.14 | 77.01 | 68.14 | 53.19 | 44.23 | 34.45 |
| Operating Expenses | 119.62 | 132.56 | 124.03 | 84.66 | 61.25 | 46.46 |
| Operating Income | -105.97 | -108.93 | -106.38 | -75.6 | -51.02 | -39.7 |
| Interest Expense | - | - | - | - | -0.01 | -0.35 |
| Interest & Investment Income | 1.65 | 3.16 | 4.57 | 0.01 | - | - |
| Earnings From Equity Investments | -16.32 | -14.23 | -2.9 | 1.99 | 1.95 | 2.17 |
| Other Non Operating Income (Expenses) | 44.78 | -17.73 | -29.39 | -2.76 | -0.67 | 0.17 |
| EBT Excluding Unusual Items | -75.86 | -137.73 | -134.1 | -76.36 | -49.75 | -37.71 |
| Other Unusual Items | - | - | - | - | 3.07 | - |
| Pretax Income | -75.86 | -137.73 | -134.1 | -76.36 | -46.69 | -37.71 |
| Net Income | -75.86 | -137.73 | -134.1 | -76.36 | -46.69 | -37.71 |
| Preferred Dividends & Other Adjustments | - | - | 4.12 | 38.67 | 36.76 | 31.29 |
| Net Income to Common | -75.86 | -137.73 | -138.22 | -115.03 | -83.45 | -69 |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 0 | 0 | 0 |
| Shares Change (YoY) | 7.32% | 12.25% | 1792.30% | 374.79% | 20.21% | - |
| EPS (Basic) | -35.92 | -69.71 | -78.52 | -1236.58 | -4259.24 | -4233.89 |
| EPS (Diluted) | -35.92 | -69.71 | -78.52 | -1236.58 | -4259.24 | -4233.89 |
| Free Cash Flow | -81.17 | -94.37 | -105.85 | -95.44 | -48.34 | -46.38 |
| Free Cash Flow Per Share | -38.43 | -47.76 | -60.13 | -1025.98 | -2467.49 | -2845.81 |
| Gross Margin | 34.23% | 47.63% | 28.18% | 24.25% | 40.19% | 36.84% |
| Operating Margin | -265.75% | -219.66% | -169.85% | -202.44% | -200.38% | -216.32% |
| Profit Margin | -190.24% | -277.73% | -220.68% | -308.03% | -327.74% | -375.98% |
| Free Cash Flow Margin | -203.56% | -190.30% | -169.00% | -255.57% | -189.87% | -252.72% |
| EBITDA | -101.81 | -103.34 | -100.93 | -70.94 | -47.21 | -36.72 |
| EBITDA Margin | -255.31% | -208.38% | -161.15% | -189.97% | -185.43% | -200.09% |
| D&A For EBITDA | 4.16 | 5.59 | 5.45 | 4.66 | 3.81 | 2.98 |
| EBIT | -105.97 | -108.93 | -106.38 | -75.6 | -51.02 | -39.7 |
| EBIT Margin | -265.75% | -219.66% | -169.85% | -202.44% | -200.38% | -216.32% |
| Revenue as Reported | 39.88 | 49.59 | 62.63 | 37.34 | 25.46 | 18.35 |
Source: S&P Capital IQ. Standard template. Financial Sources.