Local Bounti Corporation (LOCL)
NYSE: LOCL · Real-Time Price · USD
2.530
+0.180 (7.66%)
Dec 5, 2025, 4:00 PM EST - Market closed
Local Bounti Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 45.98 | 38.14 | 27.56 | 19.47 | 0.64 | 0.08 | Upgrade
|
| Revenue Growth (YoY) | 31.61% | 38.40% | 41.51% | 2952.35% | 678.05% | - | Upgrade
|
| Cost of Revenue | 41.1 | 34.05 | 25.34 | 16.22 | 0.43 | 0.09 | Upgrade
|
| Gross Profit | 4.88 | 4.09 | 2.22 | 3.26 | 0.21 | -0.01 | Upgrade
|
| Selling, General & Admin | 40.03 | 40.77 | 64.56 | 78.28 | 41.5 | 6.83 | Upgrade
|
| Research & Development | 27.32 | 22.29 | 16.09 | 14.06 | 3.43 | 1.08 | Upgrade
|
| Operating Expenses | 67.36 | 63.06 | 80.65 | 92.34 | 44.92 | 7.91 | Upgrade
|
| Operating Income | -62.48 | -58.97 | -78.43 | -89.08 | -44.72 | -7.92 | Upgrade
|
| Interest Expense | -46.5 | -58.92 | -25.75 | -16.73 | -6.62 | -0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.87 | -2.82 | 0.16 | 0.19 | 0.31 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | -111.85 | -120.71 | -104.02 | -105.63 | -51.03 | -8.41 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -5.44 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -38.48 | - | - | - | Upgrade
|
| Other Unusual Items | -6.39 | 0.81 | 18.48 | - | -5.07 | - | Upgrade
|
| Pretax Income | -121.94 | -119.9 | -124.02 | -111.07 | -56.09 | -8.41 | Upgrade
|
| Net Income | -121.94 | -119.9 | -124.02 | -111.07 | -56.09 | -8.41 | Upgrade
|
| Net Income to Common | -122.34 | -119.9 | -124.02 | -111.07 | -56.09 | -8.41 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 8 | 8 | 7 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 8 | 8 | 7 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 59.62% | 6.75% | 18.55% | 64.71% | 6.46% | - | Upgrade
|
| EPS (Basic) | -9.18 | -14.14 | -15.61 | -16.57 | -13.79 | -2.20 | Upgrade
|
| EPS (Diluted) | -9.18 | -14.14 | -15.61 | -16.57 | -13.79 | -2.20 | Upgrade
|
| Free Cash Flow | -47.85 | -109.52 | -195.42 | -130.64 | -49.77 | -7.26 | Upgrade
|
| Free Cash Flow Per Share | -3.59 | -12.91 | -24.60 | -19.50 | -12.23 | -1.90 | Upgrade
|
| Gross Margin | 10.61% | 10.72% | 8.04% | 16.73% | 32.29% | -10.98% | Upgrade
|
| Operating Margin | -135.89% | -154.62% | -284.61% | -457.45% | -7008.93% | -9660.98% | Upgrade
|
| Profit Margin | -266.09% | -314.39% | -450.03% | -570.36% | -8792.01% | -10254.88% | Upgrade
|
| Free Cash Flow Margin | -104.08% | -287.16% | -709.16% | -670.85% | -7801.57% | -8853.66% | Upgrade
|
| EBITDA | -38.97 | -40.06 | -65.3 | -78.66 | -44.03 | -7.64 | Upgrade
|
| EBITDA Margin | -84.76% | -105.04% | -236.95% | - | - | - | Upgrade
|
| D&A For EBITDA | 23.51 | 18.91 | 13.13 | 10.43 | 0.68 | 0.29 | Upgrade
|
| EBIT | -62.48 | -58.97 | -78.43 | -89.08 | -44.72 | -7.92 | Upgrade
|
| EBIT Margin | -135.89% | -154.62% | -284.61% | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.4 | 1.1 | 0.9 | 0.7 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.