Grand Canyon Education, Inc. (LOPE)
NASDAQ: LOPE · Real-Time Price · USD
163.57
-2.97 (-1.78%)
Mar 9, 2026, 1:38 PM EDT - Market open
Grand Canyon Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,106 | 1,033 | 960.9 | 911.31 | 896.56 | Upgrade
|
| Revenue Growth (YoY) | 7.07% | 7.50% | 5.44% | 1.64% | 6.22% | Upgrade
|
| Cost of Revenue | 517.71 | 488.57 | 457.19 | 423.81 | 381.26 | Upgrade
|
| Gross Profit | 588.36 | 544.43 | 503.71 | 487.5 | 515.31 | Upgrade
|
| Selling, General & Admin | 276.62 | 257.59 | 246.04 | 241.58 | 224.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 | Upgrade
|
| Operating Expenses | 285.04 | 266 | 254.45 | 250 | 233.12 | Upgrade
|
| Operating Income | 303.32 | 278.43 | 249.26 | 237.5 | 282.19 | Upgrade
|
| Interest Expense | - | - | - | -0 | -3.6 | Upgrade
|
| Interest & Investment Income | 13.94 | 15.92 | 10.42 | 2.62 | 52.7 | Upgrade
|
| EBT Excluding Unusual Items | 317.26 | 294.35 | 259.68 | 240.12 | 331.29 | Upgrade
|
| Asset Writedown | - | -1.9 | - | - | - | Upgrade
|
| Legal Settlements | -35 | - | - | - | - | Upgrade
|
| Other Unusual Items | -2.41 | -1.13 | - | - | - | Upgrade
|
| Pretax Income | 279.85 | 291.32 | 259.68 | 240.12 | 331.29 | Upgrade
|
| Income Tax Expense | 63.68 | 65.08 | 54.69 | 55.44 | 70.95 | Upgrade
|
| Net Income | 216.17 | 226.23 | 204.99 | 184.68 | 260.34 | Upgrade
|
| Net Income to Common | 216.17 | 226.23 | 204.99 | 184.68 | 260.34 | Upgrade
|
| Net Income Growth | -4.45% | 10.37% | 11.00% | -29.07% | 1.22% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 29 | 30 | 32 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 29 | 30 | 32 | 44 | Upgrade
|
| Shares Change (YoY) | -4.26% | -2.91% | -6.48% | -26.66% | -6.80% | Upgrade
|
| EPS (Basic) | 7.76 | 7.77 | 6.83 | 5.75 | 5.94 | Upgrade
|
| EPS (Diluted) | 7.71 | 7.73 | 6.80 | 5.73 | 5.92 | Upgrade
|
| EPS Growth | -0.26% | 13.68% | 18.67% | -3.21% | 8.62% | Upgrade
|
| Free Cash Flow | 238.65 | 252.71 | 199.13 | 185.59 | 94.24 | Upgrade
|
| Free Cash Flow Per Share | 8.52 | 8.63 | 6.61 | 5.76 | 2.14 | Upgrade
|
| Gross Margin | 53.19% | 52.70% | 52.42% | 53.50% | 57.48% | Upgrade
|
| Operating Margin | 27.42% | 26.95% | 25.94% | 26.06% | 31.47% | Upgrade
|
| Profit Margin | 19.54% | 21.90% | 21.33% | 20.27% | 29.04% | Upgrade
|
| Free Cash Flow Margin | 21.58% | 24.46% | 20.72% | 20.36% | 10.51% | Upgrade
|
| EBITDA | 343.22 | 314.98 | 281.23 | 268.68 | 312.6 | Upgrade
|
| EBITDA Margin | 31.03% | 30.49% | 29.27% | 29.48% | 34.87% | Upgrade
|
| D&A For EBITDA | 39.9 | 36.55 | 31.97 | 31.18 | 30.41 | Upgrade
|
| EBIT | 303.32 | 278.43 | 249.26 | 237.5 | 282.19 | Upgrade
|
| EBIT Margin | 27.42% | 26.95% | 25.94% | 26.06% | 31.47% | Upgrade
|
| Effective Tax Rate | 22.75% | 22.34% | 21.06% | 23.09% | 21.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.