Lulu's Fashion Lounge Holdings, Inc. (LVLU)
NASDAQ: LVLU · Real-Time Price · USD
12.95
-0.97 (-6.97%)
At close: Mar 6, 2026, 4:00 PM EST
12.89
-0.06 (-0.46%)
After-hours: Mar 6, 2026, 7:11 PM EST
LVLU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2020 - 2018 |
| Revenue | 285.41 | 315.89 | 355.18 | 439.65 | 375.63 | 248.66 | Upgrade
|
| Revenue Growth (YoY) | -12.10% | -11.06% | -19.21% | 17.04% | 51.06% | -32.73% | Upgrade
|
| Cost of Revenue | 166.21 | 185.64 | 206.95 | 248.21 | 198.89 | 138.36 | Upgrade
|
| Gross Profit | 119.2 | 130.25 | 148.23 | 191.45 | 176.73 | 110.29 | Upgrade
|
| Selling, General & Admin | 138.41 | 154.26 | 168.44 | 182.71 | 154.39 | 114.97 | Upgrade
|
| Operating Expenses | 138.41 | 154.26 | 168.44 | 182.71 | 154.39 | 114.97 | Upgrade
|
| Operating Income | -19.21 | -24.01 | -20.22 | 8.74 | 22.34 | -4.68 | Upgrade
|
| Interest Expense | -2.29 | -1.27 | -1.73 | -1.1 | -12.77 | -16.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.3 | 0.71 | 0.93 | 0.14 | 0.09 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | -20.2 | -24.58 | -21.01 | 7.77 | 9.65 | -20.58 | Upgrade
|
| Impairment of Goodwill | -28.37 | -28.37 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.39 | - | Upgrade
|
| Pretax Income | -48.57 | -52.95 | -21.01 | 7.77 | 8.26 | -20.58 | Upgrade
|
| Income Tax Expense | -3.39 | 2.33 | -1.68 | 4.05 | 6.21 | -1.27 | Upgrade
|
| Net Income | -45.19 | -55.29 | -19.33 | 3.73 | 2.05 | -19.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 124.99 | 0.5 | Upgrade
|
| Net Income to Common | -45.19 | -55.29 | -19.33 | 3.73 | -122.95 | -19.81 | Upgrade
|
| Net Income Growth | - | - | - | 82.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 1.34% | 3.99% | 2.64% | 92.06% | 15.85% | - | Upgrade
|
| EPS (Basic) | -16.26 | -20.00 | -7.27 | 1.45 | -91.16 | -17.01 | Upgrade
|
| EPS (Diluted) | -16.26 | -20.00 | -7.27 | 1.45 | -91.20 | -17.01 | Upgrade
|
| Free Cash Flow | 2.28 | 1.3 | 13.54 | 3.69 | 25.45 | 4.16 | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 0.47 | 5.09 | 1.42 | 18.87 | 3.57 | Upgrade
|
| Gross Margin | 41.77% | 41.23% | 41.73% | 43.55% | 47.05% | 44.35% | Upgrade
|
| Operating Margin | -6.73% | -7.60% | -5.69% | 1.99% | 5.95% | -1.88% | Upgrade
|
| Profit Margin | -15.83% | -17.50% | -5.44% | 0.85% | -32.73% | -7.97% | Upgrade
|
| Free Cash Flow Margin | 0.80% | 0.41% | 3.81% | 0.84% | 6.78% | 1.67% | Upgrade
|
| EBITDA | -16.04 | -20.63 | -17.3 | 11.17 | 23.57 | -3.16 | Upgrade
|
| EBITDA Margin | -5.62% | -6.53% | -4.87% | 2.54% | 6.27% | -1.27% | Upgrade
|
| D&A For EBITDA | 3.17 | 3.38 | 2.92 | 2.43 | 1.23 | 1.52 | Upgrade
|
| EBIT | -19.21 | -24.01 | -20.22 | 8.74 | 22.34 | -4.68 | Upgrade
|
| EBIT Margin | -6.73% | -7.60% | -5.69% | 1.99% | 5.95% | -1.88% | Upgrade
|
| Effective Tax Rate | - | - | - | 52.07% | 75.23% | - | Upgrade
|
| Advertising Expenses | - | 55.4 | 58.5 | 64.4 | 53.6 | 38.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.