Magnitude International Income Statement

Financials in millions SGD. Fiscal year is May - April.

Millions SGD. Fiscal year is May - Apr.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023
Revenue	15.36	24.2	21.86
Revenue Growth (YoY)	-36.54%	10.71%	-
Cost of Revenue	12.98	20.36	19.21
Gross Profit	2.37	3.84	2.65
Selling, General & Admin	2.3	1.68	1.67
Operating Expenses	2.3	1.72	1.74
Operating Income	0.07	2.12	0.91
Interest Expense	-0.09	-0.07	-0.05
Interest & Investment Income	0	0	0
Currency Exchange Gain (Loss)	-	0.01	-
Other Non Operating Income (Expenses)	0.02	-0.05	-0.05
EBT Excluding Unusual Items	-0	2.02	0.82
Gain (Loss) on Sale of Investments	0.02	0.01	0.01
Gain (Loss) on Sale of Assets	0	-	-
Pretax Income	0.02	2.02	0.82
Income Tax Expense	-0.02	0.02	0.04
Earnings From Continuing Operations	0.04	2.01	0.78
Minority Interest in Earnings	-	-	0.02
Net Income	0.04	2.01	0.81
Net Income to Common	0.04	2.01	0.81
Net Income Growth	-97.86%	148.45%	-
Shares Outstanding (Basic)	33	33	33
Shares Outstanding (Diluted)	33	33	33
EPS (Basic)	0.00	0.06	0.02
EPS (Diluted)	0.00	0.06	0.02
EPS Growth	-97.86%	148.45%	-
Free Cash Flow	-0.95	0.58	0.98
Free Cash Flow Per Share	-0.03	0.02	0.03
Gross Margin	15.46%	15.86%	12.14%
Operating Margin	0.46%	8.77%	4.16%
Profit Margin	0.28%	8.29%	3.70%
Free Cash Flow Margin	-6.16%	2.39%	4.49%
EBITDA	0.14	2.22	1.03
EBITDA Margin	0.88%	9.16%	4.71%
D&A For EBITDA	0.06	0.09	0.12
EBIT	0.07	2.12	0.91
EBIT Margin	0.46%	8.77%	4.16%
Effective Tax Rate	-	0.78%	4.57%
Advertising Expenses	0	-	0

Source: S&P Capital IQ. Standard template. Financial Sources.