MaxsMaking Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Revenue	29.22	21.43	26.26	28.16
Revenue Growth (YoY)	36.33%	-18.38%	-6.76%	-
Cost of Revenue	26.61	17.46	22.05	23.52
Gross Profit	2.62	3.97	4.21	4.64
Selling, General & Admin	1.86	1.21	1.06	1.01
Research & Development	0.65	0.56	0.74	0.5
Operating Expenses	2.51	1.77	1.8	1.5
Operating Income	0.1	2.2	2.41	3.14
Interest Expense	-0.16	-0.15	-0.07	-0.08
Interest & Investment Income	0	0	0	0
Currency Exchange Gain (Loss)	0.07	0.02	-0	0
Other Non Operating Income (Expenses)	0.07	0.08	-0.05	0.05
Pretax Income	0.09	2.15	2.29	3.11
Income Tax Expense	0.07	0.27	0.31	0.56
Earnings From Continuing Operations	0.02	1.88	1.98	2.55
Minority Interest in Earnings	-0.02	-0.07	-0.07	-0.1
Net Income	0	1.81	1.91	2.45
Net Income to Common	0	1.81	1.91	2.45
Net Income Growth	-99.89%	-5.03%	-22.18%	-
Shares Outstanding (Basic)	16	15	15	14
Shares Outstanding (Diluted)	16	15	15	15
Shares Change (YoY)	3.45%	-	-	-
EPS (Basic)	0.00	0.12	0.13	0.17
EPS (Diluted)	0.00	0.12	0.13	0.17
EPS Growth	-99.89%	-5.03%	-25.13%	-
Free Cash Flow	-5.34	-3.06	-0.67	-2.21
Free Cash Flow Per Share	-0.34	-0.20	-0.04	-0.15
Gross Margin	8.95%	18.52%	16.04%	16.49%
Operating Margin	0.35%	10.28%	9.17%	11.15%
Profit Margin	0.01%	8.46%	7.27%	8.71%
Free Cash Flow Margin	-18.28%	-14.26%	-2.56%	-7.84%
EBITDA	0.13	2.23	2.43	3.15
EBITDA Margin	0.46%	10.42%	9.26%	11.19%
D&A For EBITDA	0.03	0.03	0.02	0.01
EBIT	0.1	2.2	2.41	3.14
EBIT Margin	0.35%	10.28%	9.17%	11.15%
Effective Tax Rate	78.82%	12.51%	13.45%	17.99%

Source: S&P Capital IQ. Standard template. Financial Sources.