MediaAlpha, Inc. (MAX)
NYSE: MAX · Real-Time Price · USD
10.25
0.00 (0.00%)
Mar 4, 2026, 4:00 PM EST - Market open
MediaAlpha Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 1,114 | 864.7 | 388.15 | 459.07 | 645.27 | Upgrade
|
| Revenue Growth (YoY) | 28.78% | 122.78% | -15.45% | -28.86% | 10.34% | Upgrade
|
| Cost of Revenue | 946.06 | 721.13 | 321.44 | 389.01 | 543.75 | Upgrade
|
| Gross Profit | 167.54 | 143.57 | 66.71 | 70.06 | 101.52 | Upgrade
|
| Selling, General & Admin | 68.23 | 69.99 | 88.18 | 84.37 | 84.18 | Upgrade
|
| Research & Development | 21.4 | 19.76 | 18.46 | 21.08 | 15.2 | Upgrade
|
| Operating Expenses | 89.63 | 89.76 | 106.64 | 105.45 | 99.38 | Upgrade
|
| Operating Income | 77.91 | 53.82 | -39.92 | -35.39 | 2.15 | Upgrade
|
| Interest Expense | -11.24 | -14.35 | -15.32 | -9.25 | -7.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.15 | 2.13 | -1.78 | 75.09 | -3.84 | Upgrade
|
| EBT Excluding Unusual Items | 68.82 | 41.6 | -57.02 | 30.46 | -9.52 | Upgrade
|
| Asset Writedown | -13.42 | - | - | - | - | Upgrade
|
| Legal Settlements | -42.38 | -11.09 | - | - | - | Upgrade
|
| Other Unusual Items | -124.09 | -7.01 | - | - | - | Upgrade
|
| Pretax Income | -111.06 | 23.5 | -57.02 | 30.46 | -9.52 | Upgrade
|
| Income Tax Expense | -137.82 | 1.38 | -0.46 | 102.91 | -1.05 | Upgrade
|
| Earnings From Continuing Operations | 26.76 | 22.12 | -56.56 | -72.45 | -8.48 | Upgrade
|
| Minority Interest in Earnings | -1.14 | -5.49 | 16.14 | 14.78 | 3.2 | Upgrade
|
| Net Income | 25.62 | 16.63 | -40.42 | -57.67 | -5.28 | Upgrade
|
| Net Income to Common | 25.62 | 16.63 | -40.42 | -57.67 | -5.28 | Upgrade
|
| Net Income Growth | 54.09% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 53 | 46 | 42 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 53 | 46 | 42 | 61 | Upgrade
|
| Shares Change (YoY) | 25.91% | 16.39% | 8.65% | -31.52% | 90.63% | Upgrade
|
| EPS (Basic) | 0.46 | 0.31 | -0.89 | -1.37 | -0.14 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.31 | -0.89 | -1.37 | -0.19 | Upgrade
|
| EPS Growth | 25.81% | - | - | - | - | Upgrade
|
| Free Cash Flow | 65.26 | 45.62 | 20.16 | 28.18 | 27.97 | Upgrade
|
| Free Cash Flow Per Share | 0.98 | 0.86 | 0.44 | 0.67 | 0.46 | Upgrade
|
| Gross Margin | 15.04% | 16.60% | 17.19% | 15.26% | 15.73% | Upgrade
|
| Operating Margin | 7.00% | 6.22% | -10.29% | -7.71% | 0.33% | Upgrade
|
| Profit Margin | 2.30% | 1.92% | -10.41% | -12.56% | -0.82% | Upgrade
|
| Free Cash Flow Margin | 5.86% | 5.28% | 5.19% | 6.14% | 4.33% | Upgrade
|
| EBITDA | 81.17 | 60.5 | -32.65 | -29.24 | 5.5 | Upgrade
|
| EBITDA Margin | 7.29% | 7.00% | -8.41% | -6.37% | 0.85% | Upgrade
|
| D&A For EBITDA | 3.25 | 6.68 | 7.27 | 6.15 | 3.35 | Upgrade
|
| EBIT | 77.91 | 53.82 | -39.92 | -35.39 | 2.15 | Upgrade
|
| EBIT Margin | 7.00% | 6.22% | -10.29% | -7.71% | 0.33% | Upgrade
|
| Effective Tax Rate | - | 5.89% | - | 337.85% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.