MCN Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Receivables	0.19	0.1	0.08	0.23	0.08	0.11	Upgrade
Total Current Assets	1.45	0.1	0.08	0.23	0.08	0.11	Upgrade
Long-Term Investments	15.74	26.4	52.31	46.82	46.18	153.75	Upgrade
Other Long-Term Assets	123.27	114.79	103.67	103.1	113.29	0.57	Upgrade
Total Assets	140.47	141.29	156.06	150.15	159.55	154.43	Upgrade
Accounts Payable	1.27	-	3.92	-	-	1.56	Upgrade
Accrued Expenses	0.12	0.13	0.13	0.13	0.14	0.13	Upgrade
Short-Term Debt	-	-	-	0.12	-	0.62	Upgrade
Other Current Liabilities	2.34	2.04	3.37	1.74	3.14	3.56	Upgrade
Total Current Liabilities	3.73	2.18	7.43	1.99	3.28	5.87	Upgrade
Other Long-Term Liabilities	-	-	-	-	0.05	0.08	Upgrade
Total Liabilities	3.73	2.18	7.43	1.99	3.33	5.95	Upgrade
Common Stock	164.88	164.88	-	-	-	-	Upgrade
Additional Paid-In Capital	-	-	168.82	173.54	173.29	175.56	Upgrade
Retained Earnings	-28.14	-25.77	-20.19	-25.38	-17.07	-27.09	Upgrade
Shareholders' Equity	136.74	139.12	148.63	148.16	156.22	148.48	Upgrade
Total Liabilities & Equity	140.47	141.29	156.06	150.15	159.55	154.43	Upgrade
Total Debt	-	-	-	0.12	-	0.62	Upgrade
Net Cash (Debt)	1.27	-	-	-0.12	-	-0.62	Upgrade
Net Cash Per Share	0.06	-	-	-0.01	-	-0.03	Upgrade
Filing Date Shares Outstanding	21.12	21.12	21.06	21.02	20.98	20.95	Upgrade
Total Common Shares Outstanding	21.12	21.12	21.06	21.02	20.98	20.95	Upgrade
Working Capital	-2.28	-2.08	-7.35	-1.76	-3.2	-5.76	Upgrade
Book Value Per Share	6.48	6.59	7.06	7.05	7.45	7.09	Upgrade
Tangible Book Value	136.74	139.12	148.63	148.16	156.22	148.48	Upgrade
Tangible Book Value Per Share	6.48	6.59	7.06	7.05	7.45	7.09	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.