MiMedx Group, Inc. (MDXG)
NASDAQ: MDXG · Real-Time Price · USD
4.510
+0.010 (0.22%)
At close: Mar 9, 2026, 4:00 PM EDT
4.510
0.00 (0.00%)
After-hours: Mar 9, 2026, 4:04 PM EDT
MiMedx Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 418.63 | 348.88 | 321.48 | 267.84 | 242.02 | Upgrade
|
| Revenue Growth (YoY) | 19.99% | 8.52% | 20.03% | 10.67% | -2.50% | Upgrade
|
| Cost of Revenue | 73.01 | 60.07 | 54.63 | 48.32 | 39.63 | Upgrade
|
| Gross Profit | 345.62 | 288.81 | 266.84 | 219.53 | 202.39 | Upgrade
|
| Selling, General & Admin | 266.19 | 216.39 | 216.3 | 220.85 | 198.64 | Upgrade
|
| Research & Development | 15.1 | 12.34 | 12.67 | 12.7 | 9.93 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.44 | 0.77 | 0.76 | 0.7 | 0.82 | Upgrade
|
| Operating Expenses | 281.73 | 229.5 | 229.73 | 234.25 | 209.39 | Upgrade
|
| Operating Income | 63.89 | 59.31 | 37.12 | -14.73 | -7 | Upgrade
|
| Interest Expense | -1.78 | -3.94 | -6.58 | -5.05 | -4.98 | Upgrade
|
| Interest & Investment Income | 4.72 | 2.93 | 0.12 | 0.03 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | -0.57 | -0.03 | -0 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 66.26 | 57.74 | 30.63 | -19.75 | -12 | Upgrade
|
| Asset Writedown | - | -0.45 | - | - | -0.05 | Upgrade
|
| Pretax Income | 66.26 | 57.29 | 30.63 | -19.75 | -12.05 | Upgrade
|
| Income Tax Expense | 17.68 | 15.3 | -36.81 | 0.21 | 0.25 | Upgrade
|
| Earnings From Continuing Operations | 48.58 | 42 | 67.44 | -19.95 | -12.3 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.42 | -9.21 | -10.24 | 2.02 | Upgrade
|
| Net Income | 48.58 | 42.42 | 58.23 | -30.2 | -10.29 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 11.64 | 6.58 | 6.14 | Upgrade
|
| Net Income to Common | 48.58 | 42.42 | 46.59 | -36.78 | -16.42 | Upgrade
|
| Net Income Growth | 14.52% | -27.15% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 148 | 147 | 116 | 113 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 149 | 146 | 113 | 110 | Upgrade
|
| Shares Change (YoY) | 0.45% | 2.11% | 29.27% | 2.32% | 1.94% | Upgrade
|
| EPS (Basic) | 0.33 | 0.29 | 0.40 | -0.33 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.28 | 0.36 | -0.33 | -0.15 | Upgrade
|
| EPS Growth | 13.14% | -22.18% | - | - | - | Upgrade
|
| Free Cash Flow | 72.97 | 64.51 | 24.79 | -19.41 | -5.2 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.43 | 0.17 | -0.17 | -0.05 | Upgrade
|
| Gross Margin | 82.56% | 82.78% | 83.00% | 81.96% | 83.63% | Upgrade
|
| Operating Margin | 15.26% | 17.00% | 11.54% | -5.50% | -2.89% | Upgrade
|
| Profit Margin | 11.60% | 12.16% | 14.49% | -13.73% | -6.78% | Upgrade
|
| Free Cash Flow Margin | 17.43% | 18.49% | 7.71% | -7.25% | -2.15% | Upgrade
|
| EBITDA | 78.77 | 65.35 | 40.54 | -10.68 | -1.82 | Upgrade
|
| EBITDA Margin | 18.82% | 18.73% | 12.61% | -3.99% | -0.75% | Upgrade
|
| D&A For EBITDA | 14.88 | 6.04 | 3.43 | 4.05 | 5.18 | Upgrade
|
| EBIT | 63.89 | 59.31 | 37.12 | -14.73 | -7 | Upgrade
|
| EBIT Margin | 15.26% | 17.00% | 11.54% | -5.50% | -2.89% | Upgrade
|
| Effective Tax Rate | 26.69% | 26.70% | - | - | - | Upgrade
|
| Advertising Expenses | 0.5 | 0.6 | 0.6 | 0.2 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.