Magic Empire Global Limited (MEGL)
NASDAQ: MEGL · Real-Time Price · USD
1.300
+0.029 (2.28%)
At close: Dec 5, 2025, 4:00 PM EST
1.270
-0.030 (-2.31%)
After-hours: Dec 5, 2025, 5:10 PM EST
Magic Empire Global Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Total Interest Expense | - | - | - | - | - | 0.2 | |
| Net Interest Income | - | - | - | - | - | -0.2 | |
| Asset Management Fee | 12.38 | 12.38 | 9.29 | 9.6 | 10.1 | 8.15 | |
| Underwriting & Investment Banking Fee | 0.4 | 0.4 | 4.5 | 1.6 | 6.78 | 12.27 | |
| Revenue | 10.18 | 12.78 | 13.79 | 11.2 | 16.87 | 20.22 | |
| Revenue Growth (YoY) | -34.05% | -7.31% | 23.16% | -33.62% | -16.57% | -27.68% | |
| Salaries & Employee Benefits | 16.14 | 16.14 | 9.72 | 9.37 | 8.77 | 10.5 | |
| Cost of Services Provided | 7.09 | 4.77 | 4.78 | 4.37 | 3.33 | 2.71 | |
| Total Operating Expenses | 25.33 | 23.01 | 16.6 | 15.7 | 15.14 | 16.55 | |
| Operating Income | -15.16 | -10.23 | -2.81 | -4.5 | 1.73 | 3.67 | |
| Other Non-Operating Income (Expenses) | 4.14 | 4.39 | 2.33 | 1.04 | -0.08 | 0.26 | |
| EBT Excluding Unusual Items | -11.02 | -5.84 | -0.48 | -3.46 | 1.65 | 3.93 | |
| Gain (Loss) on Sale of Investments | 1.11 | 1.11 | - | - | - | - | |
| Other Unusual Items | - | - | - | - | - | 0.7 | |
| Pretax Income | -9.91 | -4.73 | -0.48 | -3.46 | 1.65 | 4.63 | |
| Income Tax Expense | - | - | - | 0.38 | 0.07 | 0.43 | |
| Net Income | -9.91 | -4.73 | -0.48 | -3.84 | 1.58 | 4.2 | |
| Net Income to Common | -9.91 | -4.73 | -0.48 | -3.84 | 1.58 | 4.2 | |
| Net Income Growth | - | - | - | - | -62.41% | -58.06% | |
| Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 4 | |
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 | 4 | |
| Shares Change (YoY) | - | - | 18.62% | 13.84% | - | - | |
| EPS (Basic) | -1.96 | -0.93 | -0.10 | -0.90 | 0.42 | 1.12 | |
| EPS (Diluted) | -1.96 | -0.93 | -0.10 | -0.90 | 0.42 | 1.12 | |
| EPS Growth | - | - | - | - | -62.41% | -58.06% | |
| Free Cash Flow | - | -4.65 | -1.81 | -0.91 | 0.68 | -3.99 | |
| Free Cash Flow Per Share | - | -0.92 | -0.36 | -0.21 | 0.18 | -1.06 | |
| Dividend Per Share | - | - | - | - | 1.080 | 1.000 | |
| Dividend Growth | - | - | - | - | 8.00% | -46.81% | |
| Operating Margin | -148.95% | -79.99% | -20.39% | -40.21% | 10.25% | 18.14% | |
| Profit Margin | -97.40% | -37.00% | -3.51% | -34.31% | 9.36% | 20.77% | |
| Free Cash Flow Margin | - | -36.37% | -13.13% | -8.13% | 4.02% | -19.72% | |
| Effective Tax Rate | - | - | - | - | 4.26% | 9.32% | |
Source: S&P Capital IQ. Capital Markets template.
Financial Sources.