Functional Brands Inc. (MEHA)
NASDAQ: MEHA · Real-Time Price · USD
0.195
+0.004 (2.09%)
At close: Mar 9, 2026, 4:00 PM EDT
0.202
+0.007 (3.59%)
After-hours: Mar 9, 2026, 4:08 PM EDT
Functional Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 6.8 | 6.57 | 6.82 | 7.05 | 7.2 |
| Revenue Growth (YoY) | 5.57% | -3.72% | -3.27% | -2.03% | - |
| Cost of Revenue | 2.99 | 2.96 | 3.64 | 4.05 | 4.33 |
| Gross Profit | 3.8 | 3.61 | 3.18 | 3 | 2.87 |
| Selling, General & Admin | 4.2 | 3.84 | 4.26 | 4.34 | 4.44 |
| Operating Expenses | 4.2 | 3.84 | 4.26 | 4.34 | 4.44 |
| Operating Income | -0.4 | -0.23 | -1.08 | -1.34 | -1.58 |
| Interest Expense | -0.46 | -0.33 | -0.16 | -0.13 | -0.13 |
| Interest & Investment Income | 0 | 0 | - | - | - |
| EBT Excluding Unusual Items | -0.37 | -0.56 | -1.24 | -1.47 | -1.7 |
| Other Unusual Items | - | - | - | 0.53 | - |
| Pretax Income | -0.37 | -0.56 | -1.24 | -0.94 | -1.7 |
| Net Income | -0.37 | -0.56 | -1.24 | -0.94 | -1.7 |
| Net Income to Common | -0.37 | -0.56 | -1.24 | -0.94 | -1.7 |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | - |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | - |
| Shares Change (YoY) | 2.92% | 0.05% | 0.45% | - | - |
| EPS (Basic) | -0.05 | -0.08 | -0.19 | -0.14 | - |
| EPS (Diluted) | -0.05 | -0.08 | -0.19 | -0.14 | - |
| Free Cash Flow | 1.53 | 0 | 0.24 | -0.69 | -1.78 |
| Free Cash Flow Per Share | 0.22 | - | 0.04 | -0.10 | - |
| Gross Margin | 55.95% | 54.93% | 46.61% | 42.57% | 39.86% |
| Operating Margin | -5.91% | -3.49% | -15.87% | -18.97% | -21.89% |
| Profit Margin | -5.47% | -8.52% | -18.20% | -13.36% | -23.69% |
| Free Cash Flow Margin | 22.45% | 0.00% | 3.59% | -9.80% | -24.70% |
| EBITDA | -0.33 | -0.13 | -0.93 | -1.18 | - |
| EBITDA Margin | -4.88% | -2.05% | -13.65% | -16.77% | - |
| D&A For EBITDA | 0.07 | 0.09 | 0.15 | 0.16 | - |
| EBIT | -0.4 | -0.23 | -1.08 | -1.34 | -1.58 |
| EBIT Margin | -5.91% | -3.49% | -15.87% | -18.97% | -21.89% |
| Revenue as Reported | - | - | - | - | 7.2 |
Source: S&P Capital IQ. Standard template.
Financial Sources.