Mercer International Inc. (MERC)
NASDAQ: MERC · Real-Time Price · USD
1.665
-0.135 (-7.50%)
Mar 6, 2026, 3:22 PM EST - Market open
Mercer International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,868 | 2,043 | 1,994 | 2,281 | 1,803 | Upgrade
|
| Revenue Growth (YoY) | -8.58% | 2.48% | -12.59% | 26.49% | 26.71% | Upgrade
|
| Cost of Revenue | 1,776 | 1,683 | 1,853 | 1,639 | 1,246 | Upgrade
|
| Gross Profit | 92.13 | 359.9 | 140.36 | 642.27 | 557.63 | Upgrade
|
| Selling, General & Admin | 112.33 | 114.84 | 123.18 | 105.83 | 78.93 | Upgrade
|
| Operating Expenses | 272.09 | 285.38 | 295.4 | 249.9 | 211.05 | Upgrade
|
| Operating Income | -179.96 | 74.53 | -155.04 | 392.37 | 346.58 | Upgrade
|
| Interest Expense | -114.83 | -109.15 | -88.25 | -71.5 | -70.05 | Upgrade
|
| Interest & Investment Income | - | 5.63 | 7.2 | 6.46 | 1.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 17.98 | 12.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.73 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -295.53 | -28.99 | -236.09 | 345.3 | 290.94 | Upgrade
|
| Impairment of Goodwill | - | -34.28 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -23.65 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -33.73 | - | - | Upgrade
|
| Asset Writedown | -215.68 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -30.37 | Upgrade
|
| Pretax Income | -511.21 | -86.92 | -269.82 | 345.3 | 260.57 | Upgrade
|
| Income Tax Expense | -13.32 | -1.77 | -27.77 | 98.26 | 89.58 | Upgrade
|
| Net Income | -497.89 | -85.14 | -242.06 | 247.04 | 170.99 | Upgrade
|
| Net Income to Common | -497.89 | -85.14 | -242.06 | 247.04 | 170.99 | Upgrade
|
| Net Income Growth | - | - | - | 44.48% | - | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 66 | 67 | 66 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.62% | -0.29% | 0.48% | 0.78% | Upgrade
|
| EPS (Basic) | -7.44 | -1.27 | -3.65 | 3.74 | 2.59 | Upgrade
|
| EPS (Diluted) | -7.44 | -1.27 | -3.65 | 3.71 | 2.58 | Upgrade
|
| EPS Growth | - | - | - | 43.80% | - | Upgrade
|
| Free Cash Flow | -80 | 5.89 | -205.33 | 181.92 | 22.77 | Upgrade
|
| Free Cash Flow Per Share | -1.20 | 0.09 | -3.09 | 2.73 | 0.34 | Upgrade
|
| Dividend Per Share | 0.150 | 0.300 | 0.300 | 0.300 | 0.260 | Upgrade
|
| Dividend Growth | -50.00% | - | - | 15.38% | -21.92% | Upgrade
|
| Gross Margin | 4.93% | 17.61% | 7.04% | 28.16% | 30.92% | Upgrade
|
| Operating Margin | -9.63% | 3.65% | -7.78% | 17.20% | 19.22% | Upgrade
|
| Profit Margin | -26.65% | -4.17% | -12.14% | 10.83% | 9.48% | Upgrade
|
| Free Cash Flow Margin | -4.28% | 0.29% | -10.30% | 7.98% | 1.26% | Upgrade
|
| EBITDA | -19.91 | 245.32 | 17.46 | 536.52 | 478.78 | Upgrade
|
| EBITDA Margin | -1.07% | 12.01% | 0.88% | 23.52% | 26.55% | Upgrade
|
| D&A For EBITDA | 160.05 | 170.79 | 172.5 | 144.15 | 132.2 | Upgrade
|
| EBIT | -179.96 | 74.53 | -155.04 | 392.37 | 346.58 | Upgrade
|
| EBIT Margin | -9.63% | 3.65% | -7.78% | 17.20% | 19.22% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.46% | 34.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.