mF International Limited (MFI)
NASDAQ: MFI · Real-Time Price · USD
17.83
-3.00 (-14.40%)
At close: Dec 5, 2025, 4:00 PM EST
17.40
-0.43 (-2.41%)
After-hours: Dec 5, 2025, 7:50 PM EST
mF International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 28.68 | 26.09 | 31.96 | 34.93 | 32.21 | 35.19 |
| Revenue Growth (YoY) | -5.27% | -18.38% | -8.50% | 8.44% | -8.46% | - |
| Cost of Revenue | 16.31 | 13.78 | 14 | 16.51 | 16.26 | 20.17 |
| Gross Profit | 12.37 | 12.3 | 17.97 | 18.42 | 15.95 | 15.02 |
| Selling, General & Admin | 39.41 | 31.5 | 11.27 | 10.8 | 5.39 | 5.48 |
| Research & Development | 0.08 | 0.17 | 0.01 | 0.08 | 0.03 | 0.54 |
| Operating Expenses | 39.49 | 31.67 | 11.28 | 10.88 | 5.42 | 6.02 |
| Operating Income | -27.12 | -19.37 | 6.68 | 7.54 | 10.53 | 9 |
| Interest Expense | - | - | -0.35 | -0.44 | -0.48 | -0.35 |
| Interest & Investment Income | 0.36 | 0.1 | - | - | - | - |
| Other Non Operating Income (Expenses) | -0.14 | -0.16 | 0.42 | 0.53 | 1.02 | 2.6 |
| EBT Excluding Unusual Items | -26.9 | -19.43 | 6.75 | 7.63 | 11.08 | 11.26 |
| Gain (Loss) on Sale of Investments | - | - | -0.01 | -1.16 | -0.68 | -0.54 |
| Other Unusual Items | - | - | 0.03 | 0.73 | 0.38 | 1.78 |
| Pretax Income | -26.9 | -19.43 | 6.78 | 7.21 | 10.78 | 12.5 |
| Income Tax Expense | 1.46 | 0.78 | 0.15 | 0.39 | 0.43 | 0.82 |
| Net Income | -28.36 | -20.21 | 6.63 | 6.82 | 10.35 | 11.68 |
| Net Income to Common | -28.36 | -20.21 | 6.63 | 6.82 | 10.35 | 11.68 |
| Net Income Growth | - | - | -2.78% | -34.12% | -11.40% | - |
| Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 | 1 |
| Shares Change (YoY) | 2.48% | 9.85% | - | - | - | - |
| EPS (Basic) | -17.83 | -12.70 | 4.58 | 4.71 | 7.15 | 8.07 |
| EPS (Diluted) | -17.83 | -12.70 | 4.58 | 4.71 | 7.15 | 8.07 |
| EPS Growth | - | - | -2.78% | -34.12% | -11.40% | - |
| Free Cash Flow | -7.29 | -22.34 | 11.28 | 13.45 | 12.47 | 23.66 |
| Free Cash Flow Per Share | -4.58 | -14.04 | 7.79 | 9.29 | 8.61 | 16.34 |
| Gross Margin | 43.13% | 47.16% | 56.21% | 52.73% | 49.52% | 42.68% |
| Operating Margin | -94.54% | -74.26% | 20.91% | 21.59% | 32.70% | 25.58% |
| Profit Margin | -98.87% | -77.48% | 20.74% | 19.52% | 32.13% | 33.19% |
| Free Cash Flow Margin | -25.41% | -85.65% | 35.28% | 38.52% | 38.70% | 67.22% |
| EBITDA | -26.91 | -19.27 | 6.82 | 7.76 | 10.79 | 9.41 |
| EBITDA Margin | -93.82% | -73.89% | 21.33% | 22.23% | 33.49% | 26.75% |
| D&A For EBITDA | 0.21 | 0.1 | 0.13 | 0.22 | 0.25 | 0.41 |
| EBIT | -27.12 | -19.37 | 6.68 | 7.54 | 10.53 | 9 |
| EBIT Margin | -94.54% | -74.26% | 20.91% | 21.59% | 32.70% | 25.58% |
| Effective Tax Rate | - | - | 2.19% | 5.38% | 4.00% | 6.52% |
Source: S&P Capital IQ. Standard template.
Financial Sources.