MGM Resorts International (MGM)
NYSE: MGM · Real-Time Price · USD
35.57
-1.56 (-4.20%)
At close: Mar 6, 2026, 4:00 PM EST
35.55
-0.02 (-0.06%)
After-hours: Mar 6, 2026, 7:53 PM EST
MGM Resorts International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 17,538 | 17,241 | 16,164 | 13,127 | 9,454 | Upgrade
|
| Revenue | 17,538 | 17,241 | 16,164 | 13,127 | 9,454 | Upgrade
|
| Revenue Growth (YoY) | 1.72% | 6.66% | 23.13% | 38.86% | 92.27% | Upgrade
|
| Cost of Revenue | 9,748 | 9,394 | 8,554 | 6,653 | 4,805 | Upgrade
|
| Gross Profit | 7,790 | 7,847 | 7,611 | 6,475 | 4,650 | Upgrade
|
| Selling, General & Admin | 5,434 | 5,346 | 5,213 | 4,706 | 2,930 | Upgrade
|
| Operating Expenses | 6,453 | 6,185 | 6,028 | 8,190 | 4,086 | Upgrade
|
| Operating Income | 1,337 | 1,662 | 1,583 | -1,715 | 563.81 | Upgrade
|
| Interest Expense | -419.04 | -443.23 | -460.29 | -594.95 | -799.59 | Upgrade
|
| Interest & Investment Income | 49 | 81 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 71.12 | -91.39 | -63.14 | -183.67 | 1.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -288 | 13 | -106 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -157.13 | -57.74 | 146.32 | 43.05 | 105.68 | Upgrade
|
| EBT Excluding Unusual Items | 592.71 | 1,164 | 1,100 | -2,451 | -128.53 | Upgrade
|
| Impairment of Goodwill | -278.93 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -33 | -47 | -26 | 10 | 28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 398.79 | 3,345 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,562 | Upgrade
|
| Pretax Income | 280.78 | 1,117 | 1,473 | 903.8 | 1,462 | Upgrade
|
| Income Tax Expense | -240.09 | 52.46 | 157.84 | 697.07 | 253.42 | Upgrade
|
| Earnings From Continuing Operations | 520.87 | 1,065 | 1,315 | 206.73 | 1,208 | Upgrade
|
| Minority Interest in Earnings | -315.01 | -318.05 | -172.74 | 1,266 | 45.98 | Upgrade
|
| Net Income | 205.86 | 746.56 | 1,142 | 1,473 | 1,254 | Upgrade
|
| Preferred Dividends & Other Adjustments | -5.23 | 2.91 | -2.13 | 31.89 | 78.3 | Upgrade
|
| Net Income to Common | 211.09 | 743.65 | 1,144 | 1,441 | 1,176 | Upgrade
|
| Net Income Growth | -72.42% | -34.64% | -22.46% | 17.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 275 | 307 | 355 | 409 | 482 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 310 | 359 | 413 | 487 | Upgrade
|
| Shares Change (YoY) | -10.62% | -13.49% | -13.16% | -15.26% | -1.38% | Upgrade
|
| EPS (Basic) | 0.77 | 2.42 | 3.22 | 3.52 | 2.44 | Upgrade
|
| EPS (Diluted) | 0.76 | 2.40 | 3.19 | 3.49 | 2.41 | Upgrade
|
| EPS Growth | -68.33% | -24.77% | -8.60% | 44.81% | - | Upgrade
|
| Free Cash Flow | 1,460 | 1,212 | 1,759 | 991.4 | 882.73 | Upgrade
|
| Free Cash Flow Per Share | 5.27 | 3.91 | 4.91 | 2.40 | 1.81 | Upgrade
|
| Dividend Per Share | - | - | - | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | - | -93.65% | Upgrade
|
| Gross Margin | 44.42% | 45.52% | 47.08% | 49.32% | 49.18% | Upgrade
|
| Operating Margin | 7.62% | 9.64% | 9.79% | -13.06% | 5.96% | Upgrade
|
| Profit Margin | 1.20% | 4.31% | 7.08% | 10.98% | 12.44% | Upgrade
|
| Free Cash Flow Margin | 8.33% | 7.03% | 10.88% | 7.55% | 9.34% | Upgrade
|
| EBITDA | 2,355 | 2,494 | 2,397 | 1,767 | 1,714 | Upgrade
|
| EBITDA Margin | 13.43% | 14.46% | 14.83% | 13.46% | 18.13% | Upgrade
|
| D&A For EBITDA | 1,018 | 831.1 | 814.13 | 3,482 | 1,151 | Upgrade
|
| EBIT | 1,337 | 1,662 | 1,583 | -1,715 | 563.81 | Upgrade
|
| EBIT Margin | 7.62% | 9.64% | 9.79% | -13.06% | 5.96% | Upgrade
|
| Effective Tax Rate | - | 4.70% | 10.72% | 77.13% | 17.34% | Upgrade
|
| Revenue as Reported | 17,538 | 17,241 | 16,164 | 13,127 | 9,680 | Upgrade
|
| Advertising Expenses | 398 | 384 | 299 | 235 | 121 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.