McGrath RentCorp (MGRC)
NASDAQ: MGRC · Real-Time Price · USD
109.80
0.00 (0.00%)
Mar 5, 2026, 4:00 PM EST - Market open
McGrath RentCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 934.84 | 900.72 | 819.66 | 632.35 | 531.5 | Upgrade
|
| Other Revenue | 9.4 | 10.23 | 12.18 | 3.32 | 3.09 | Upgrade
|
| Revenue | 944.24 | 910.94 | 831.84 | 635.67 | 534.59 | Upgrade
|
| Revenue Growth (YoY) | 3.65% | 9.51% | 30.86% | 18.91% | -6.63% | Upgrade
|
| Cost of Revenue | 489.26 | 475.53 | 438.21 | 345.46 | 287.27 | Upgrade
|
| Gross Profit | 454.98 | 435.42 | 393.63 | 290.21 | 247.32 | Upgrade
|
| Selling, General & Admin | 102.58 | 27.92 | 81.14 | 48.62 | 34.59 | Upgrade
|
| Operating Expenses | 211.35 | 137.27 | 191.66 | 142.91 | 123.06 | Upgrade
|
| Operating Income | 243.62 | 298.14 | 201.97 | 147.29 | 124.26 | Upgrade
|
| Interest Expense | -30.62 | -47.24 | -40.56 | -12.23 | -8.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | -0.22 | 0.31 | -0.38 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 213.08 | 250.69 | 161.72 | 134.69 | 115.81 | Upgrade
|
| Merger & Restructuring Charges | - | -126.32 | -15.88 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 9.28 | 3.62 | - | - | Upgrade
|
| Other Unusual Items | - | 180 | - | - | - | Upgrade
|
| Pretax Income | 213.08 | 313.65 | 149.46 | 134.69 | 115.81 | Upgrade
|
| Income Tax Expense | 56.77 | 81.92 | 37.61 | 31.38 | 30.73 | Upgrade
|
| Earnings From Continuing Operations | 156.31 | 231.73 | 111.85 | 103.31 | 85.09 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 62.77 | 11.83 | 4.62 | Upgrade
|
| Net Income | 156.31 | 231.73 | 174.62 | 115.14 | 89.71 | Upgrade
|
| Net Income to Common | 156.31 | 231.73 | 174.62 | 115.14 | 89.71 | Upgrade
|
| Net Income Growth | -32.55% | 32.70% | 51.66% | 28.35% | -12.04% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.17% | 0.04% | 0.02% | -0.07% | Upgrade
|
| EPS (Basic) | 6.35 | 9.44 | 7.14 | 4.73 | 3.70 | Upgrade
|
| EPS (Diluted) | 6.35 | 9.43 | 7.12 | 4.69 | 3.66 | Upgrade
|
| EPS Growth | -32.66% | 32.44% | 51.73% | 28.26% | -12.06% | Upgrade
|
| Free Cash Flow | 152.36 | 211.37 | -112.16 | 63.01 | 136.26 | Upgrade
|
| Free Cash Flow Per Share | 6.18 | 8.60 | -4.57 | 2.57 | 5.56 | Upgrade
|
| Dividend Per Share | 1.940 | 1.900 | 1.860 | 1.820 | 1.740 | Upgrade
|
| Dividend Growth | 2.10% | 2.15% | 2.20% | 4.60% | 3.57% | Upgrade
|
| Gross Margin | 48.19% | 47.80% | 47.32% | 45.65% | 46.26% | Upgrade
|
| Operating Margin | 25.80% | 32.73% | 24.28% | 23.17% | 23.24% | Upgrade
|
| Profit Margin | 16.55% | 25.44% | 20.99% | 18.11% | 16.78% | Upgrade
|
| Free Cash Flow Margin | 16.13% | 23.20% | -13.48% | 9.91% | 25.49% | Upgrade
|
| EBITDA | 263.76 | 317.33 | 222.43 | 178.21 | 155.51 | Upgrade
|
| EBITDA Margin | 27.93% | 34.84% | 26.74% | 28.04% | 29.09% | Upgrade
|
| D&A For EBITDA | 20.13 | 19.19 | 20.46 | 30.92 | 31.25 | Upgrade
|
| EBIT | 243.62 | 298.14 | 201.97 | 147.29 | 124.26 | Upgrade
|
| EBIT Margin | 25.80% | 32.73% | 24.28% | 23.17% | 23.24% | Upgrade
|
| Effective Tax Rate | 26.64% | 26.12% | 25.16% | 23.30% | 26.53% | Upgrade
|
| Revenue as Reported | 944.24 | 910.94 | 831.84 | 635.67 | 534.59 | Upgrade
|
| Advertising Expenses | 6.7 | 6.2 | 5.9 | 5 | 5.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.