Miller Industries, Inc. (MLR)
NYSE: MLR · Real-Time Price · USD
47.55
-0.32 (-0.67%)
Mar 6, 2026, 10:58 AM EST - Market open
Miller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 790.27 | 1,258 | 1,153 | 848.46 | 717.48 | Upgrade
|
| Revenue Growth (YoY) | -37.16% | 9.03% | 35.94% | 18.26% | 10.16% | Upgrade
|
| Cost of Revenue | 669.88 | 1,087 | 1,002 | 766.04 | 647.62 | Upgrade
|
| Gross Profit | 120.39 | 170.81 | 151.85 | 82.42 | 69.85 | Upgrade
|
| Selling, General & Admin | 88.98 | 86.32 | 73.09 | 52.83 | 46.23 | Upgrade
|
| Operating Expenses | 88.98 | 86.32 | 73.09 | 52.83 | 46.23 | Upgrade
|
| Operating Income | 31.41 | 84.48 | 78.77 | 29.59 | 23.62 | Upgrade
|
| Interest Expense | -7.06 | -9.83 | -5.97 | -3.38 | -1.36 | Upgrade
|
| Interest & Investment Income | 6.4 | 5.9 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | -0.6 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.3 | 0.74 | -0.53 | -0.54 | Upgrade
|
| EBT Excluding Unusual Items | 31.12 | 80.26 | 73.53 | 25.68 | 21.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | -0.13 | 0.25 | 0.05 | 0.04 | Upgrade
|
| Pretax Income | 31.49 | 80.13 | 73.78 | 25.73 | 21.77 | Upgrade
|
| Income Tax Expense | 8.48 | 16.64 | 15.49 | 5.39 | 5.51 | Upgrade
|
| Net Income | 23.01 | 63.49 | 58.29 | 20.35 | 16.26 | Upgrade
|
| Net Income to Common | 23.01 | 63.49 | 58.29 | 20.35 | 16.26 | Upgrade
|
| Net Income Growth | -63.75% | 8.93% | 186.50% | 25.17% | -45.51% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.82% | 0.79% | 0.05% | 0.05% | Upgrade
|
| EPS (Basic) | 2.01 | 5.55 | 5.10 | 1.78 | 1.42 | Upgrade
|
| EPS (Diluted) | 1.98 | 5.47 | 5.07 | 1.78 | 1.42 | Upgrade
|
| EPS Growth | -63.80% | 7.89% | 184.83% | 25.35% | -45.71% | Upgrade
|
| Free Cash Flow | 85.01 | 1.52 | -1.13 | -48.09 | 6.12 | Upgrade
|
| Free Cash Flow Per Share | 7.32 | 0.13 | -0.10 | -4.21 | 0.54 | Upgrade
|
| Dividend Per Share | 0.800 | 0.760 | 0.720 | 0.720 | 0.720 | Upgrade
|
| Dividend Growth | 5.26% | 5.56% | - | - | - | Upgrade
|
| Gross Margin | 15.23% | 13.58% | 13.17% | 9.71% | 9.74% | Upgrade
|
| Operating Margin | 3.97% | 6.72% | 6.83% | 3.49% | 3.29% | Upgrade
|
| Profit Margin | 2.91% | 5.05% | 5.05% | 2.40% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 10.76% | 0.12% | -0.10% | -5.67% | 0.85% | Upgrade
|
| EBITDA | 46.09 | 98.55 | 92.01 | 41.35 | 34.66 | Upgrade
|
| EBITDA Margin | 5.83% | 7.84% | 7.98% | 4.87% | 4.83% | Upgrade
|
| D&A For EBITDA | 14.69 | 14.07 | 13.24 | 11.76 | 11.04 | Upgrade
|
| EBIT | 31.41 | 84.48 | 78.77 | 29.59 | 23.62 | Upgrade
|
| EBIT Margin | 3.97% | 6.72% | 6.83% | 3.49% | 3.29% | Upgrade
|
| Effective Tax Rate | 26.93% | 20.76% | 21.00% | 20.93% | 25.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.