Mach Natural Resources LP (MNR)
NYSE: MNR · Real-Time Price · USD
12.49
+0.07 (0.56%)
At close: Dec 5, 2025, 4:00 PM EST
12.50
+0.01 (0.08%)
After-hours: Dec 5, 2025, 7:00 PM EST
Mach Natural Resources LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 956.31 | 942.81 | 673.16 | 957.04 | 438.88 |
| Revenue Growth (YoY) | 9.45% | 40.06% | -29.66% | 118.06% | - |
| Cost of Revenue | 366.03 | 321.16 | 206.01 | 253.16 | 114.31 |
| Gross Profit | 590.28 | 621.65 | 467.14 | 703.88 | 324.57 |
| Selling, General & Admin | 52.44 | 40.84 | 27.65 | 25.45 | 60.93 |
| Other Operating Expenses | -21 | 18.85 | -57.27 | 67.45 | 67.55 |
| Operating Expenses | 387.98 | 330.66 | 108 | 181.5 | 169.16 |
| Operating Income | 202.3 | 290.99 | 359.14 | 522.38 | 155.41 |
| Interest Expense | -71.45 | -104.6 | -11.2 | -4.85 | -1.66 |
| Other Non Operating Income (Expenses) | -5.9 | -1.22 | -1.39 | -0.69 | 1.02 |
| EBT Excluding Unusual Items | 124.95 | 185.18 | 346.56 | 516.84 | 154.77 |
| Other Unusual Items | -18.54 | - | - | - | -16.4 |
| Pretax Income | 106.41 | 185.18 | 346.56 | 516.84 | 138.37 |
| Net Income | 106.41 | 185.18 | 346.56 | 516.84 | 138.37 |
| Preferred Dividends & Other Adjustments | - | - | 278.04 | - | - |
| Net Income to Common | 106.41 | 185.18 | 68.52 | 516.84 | 138.37 |
| Net Income Growth | -56.07% | -46.57% | -32.95% | 273.51% | - |
| Shares Outstanding (Basic) | 115 | 98 | 95 | - | - |
| Shares Outstanding (Diluted) | 115 | 98 | 95 | - | - |
| Shares Change (YoY) | 11.52% | 2.94% | - | - | - |
| EPS (Basic) | 0.92 | 1.90 | 0.72 | - | - |
| EPS (Diluted) | 0.92 | 1.90 | 0.72 | - | - |
| EPS Growth | - | 163.54% | - | - | - |
| Free Cash Flow | -427.9 | 158.93 | -577.91 | 176.66 | 3.04 |
| Free Cash Flow Per Share | -3.71 | 1.63 | -6.09 | - | - |
| Dividend Per Share | 1.940 | 2.750 | 0.950 | - | - |
| Dividend Growth | -39.38% | 189.47% | - | - | - |
| Gross Margin | 61.72% | 65.94% | 69.40% | 73.55% | 73.95% |
| Operating Margin | 21.15% | 30.86% | 53.35% | 54.58% | 35.41% |
| Profit Margin | 11.13% | 19.64% | 10.18% | 54.00% | 31.53% |
| Free Cash Flow Margin | -44.75% | 16.86% | -85.85% | 18.46% | 0.69% |
| EBITDA | 558.85 | 561.96 | 496.76 | 610.97 | 196.09 |
| EBITDA Margin | 58.44% | 59.60% | 73.80% | 63.84% | 44.68% |
| D&A For EBITDA | 356.55 | 270.97 | 137.62 | 88.59 | 40.69 |
| EBIT | 202.3 | 290.99 | 359.14 | 522.38 | 155.41 |
| EBIT Margin | 21.15% | 30.86% | 53.35% | 54.58% | 35.41% |
| Revenue as Reported | 1,023 | 969.63 | 762.31 | 937.41 | 392.5 |
Source: S&P Capital IQ. Standard template.
Financial Sources.