MNTN, Inc. (MNTN)
NYSE: MNTN · Real-Time Price · USD
9.76
-0.36 (-3.56%)
At close: Feb 27, 2026, 4:00 PM EST
9.80
+0.04 (0.41%)
After-hours: Feb 27, 2026, 7:13 PM EST
MNTN, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 290.09 | 225.57 | 176.3 | 134.19 | 99.31 | Upgrade
|
| Revenue Growth (YoY) | 28.60% | 27.95% | 31.38% | 35.13% | 90.55% | Upgrade
|
| Cost of Revenue | 66.15 | 64.05 | 52.89 | 61.77 | 33.33 | Upgrade
|
| Gross Profit | 223.94 | 161.52 | 123.41 | 72.42 | 65.97 | Upgrade
|
| Selling, General & Admin | 148.03 | 127.87 | 128.26 | 137.06 | 71 | Upgrade
|
| Research & Development | 49.24 | 32.66 | 27.87 | 15.97 | 5.72 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.63 | 2.63 | 13.4 | 13.73 | 0.33 | Upgrade
|
| Operating Expenses | 199.9 | 163.17 | 169.52 | 166.76 | 77.05 | Upgrade
|
| Operating Income | 24.04 | -1.65 | -46.11 | -94.35 | -11.07 | Upgrade
|
| Interest Expense | - | -6.92 | -10.08 | -1.45 | -0.56 | Upgrade
|
| Interest & Investment Income | 3.49 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -17.09 | -18.53 | -0.04 | 0.63 | -12.3 | Upgrade
|
| EBT Excluding Unusual Items | 10.44 | -27.09 | -56.23 | -95.16 | -23.93 | Upgrade
|
| Legal Settlements | - | - | - | -0.89 | - | Upgrade
|
| Other Unusual Items | -26.44 | - | 3.53 | 1.58 | 5.19 | Upgrade
|
| Pretax Income | -16 | -27.09 | -52.7 | -94.47 | -18.74 | Upgrade
|
| Income Tax Expense | -9.57 | 5.79 | 0.58 | -0 | -6.57 | Upgrade
|
| Net Income | -6.43 | -32.88 | -53.28 | -94.47 | -12.17 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 4.95 | Upgrade
|
| Net Income to Common | -6.43 | -32.88 | -53.28 | -94.47 | -17.11 | Upgrade
|
| Shares Outstanding (Basic) | 51 | 14 | 13 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 14 | 13 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 268.51% | 3.49% | 2.76% | 5.30% | -1.78% | Upgrade
|
| EPS (Basic) | -0.13 | -2.38 | -3.99 | -7.27 | -1.60 | Upgrade
|
| EPS (Diluted) | -0.13 | -2.38 | -3.99 | -7.27 | -1.82 | Upgrade
|
| Free Cash Flow | 56.47 | 42.55 | 17.97 | -57.19 | -1.1 | Upgrade
|
| Free Cash Flow Per Share | 1.11 | 3.08 | 1.35 | -4.40 | -0.09 | Upgrade
|
| Gross Margin | 77.20% | 71.60% | 70.00% | 53.97% | 66.44% | Upgrade
|
| Operating Margin | 8.29% | -0.73% | -26.16% | -70.31% | -11.15% | Upgrade
|
| Profit Margin | -2.21% | -14.57% | -30.22% | -70.40% | -17.23% | Upgrade
|
| Free Cash Flow Margin | 19.47% | 18.86% | 10.19% | -42.62% | -1.11% | Upgrade
|
| EBITDA | 26.81 | 1 | -32.66 | -80.5 | -10.68 | Upgrade
|
| EBITDA Margin | 9.24% | 0.44% | -18.53% | -59.99% | -10.75% | Upgrade
|
| D&A For EBITDA | 2.77 | 2.65 | 13.45 | 13.84 | 0.4 | Upgrade
|
| EBIT | 24.04 | -1.65 | -46.11 | -94.35 | -11.07 | Upgrade
|
| EBIT Margin | 8.29% | -0.73% | -26.15% | -70.31% | -11.15% | Upgrade
|
| Advertising Expenses | 20.3 | 9.3 | 8.4 | 9.3 | 2.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.