Everspin Technologies, Inc. (MRAM)
NASDAQ: MRAM · Real-Time Price · USD
8.76
-0.36 (-3.95%)
At close: Mar 6, 2026, 4:00 PM EST
8.75
-0.01 (-0.11%)
After-hours: Mar 6, 2026, 7:53 PM EST
Everspin Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 55.2 | 50.4 | 63.77 | 59.99 | 55.15 | |
| Revenue Growth (YoY) | 9.52% | -20.96% | 6.30% | 8.77% | 31.20% | |
| Cost of Revenue | 26.96 | 24.28 | 26.52 | 26.04 | 22.07 | |
| Gross Profit | 28.24 | 26.13 | 37.25 | 33.95 | 33.07 | |
| Selling, General & Admin | 20.67 | 19.53 | 19.58 | 16.61 | 15.41 | |
| Research & Development | 14.09 | 13.69 | 11.78 | 11.11 | 12.63 | |
| Operating Expenses | 34.75 | 33.22 | 31.36 | 27.72 | 28.04 | |
| Operating Income | -6.51 | -7.09 | 5.89 | 6.23 | 5.04 | |
| Interest Expense | - | - | -0.06 | -0.27 | -0.55 | |
| Interest & Investment Income | 1.65 | - | - | - | - | |
| Other Non Operating Income (Expenses) | 4.41 | 7.83 | 1.41 | 0.19 | -0.14 | |
| EBT Excluding Unusual Items | -0.46 | 0.74 | 7.24 | 6.14 | 4.35 | |
| Other Unusual Items | - | - | 1.8 | - | - | |
| Pretax Income | -0.46 | 0.74 | 9.04 | 6.14 | 4.35 | |
| Income Tax Expense | 0.13 | -0.04 | -0.02 | 0.01 | 0 | |
| Net Income | -0.59 | 0.78 | 9.05 | 6.13 | 4.34 | |
| Net Income to Common | -0.59 | 0.78 | 9.05 | 6.13 | 4.34 | |
| Net Income Growth | - | -91.37% | 47.69% | 41.12% | - | |
| Shares Outstanding (Basic) | 23 | 22 | 21 | 20 | 19 | |
| Shares Outstanding (Diluted) | 23 | 22 | 21 | 21 | 20 | |
| Shares Change (YoY) | 1.86% | 3.69% | 2.85% | 4.03% | 6.33% | |
| EPS (Basic) | -0.03 | 0.04 | 0.44 | 0.30 | 0.22 | |
| EPS (Diluted) | -0.03 | 0.04 | 0.42 | 0.29 | 0.22 | |
| EPS Growth | - | -91.46% | 43.75% | 33.59% | - | |
| Free Cash Flow | 3.12 | 4.05 | 11.72 | 6.71 | 8.33 | |
| Free Cash Flow Per Share | 0.14 | 0.18 | 0.55 | 0.32 | 0.42 | |
| Gross Margin | 51.16% | 51.84% | 58.41% | 56.59% | 59.97% | |
| Operating Margin | -11.79% | -14.07% | 9.23% | 10.38% | 9.13% | |
| Profit Margin | -1.06% | 1.55% | 14.20% | 10.22% | 7.88% | |
| Free Cash Flow Margin | 5.66% | 8.04% | 18.39% | 11.18% | 15.10% | |
| EBITDA | -3.3 | -5.46 | 7.09 | 7.21 | 6.49 | |
| EBITDA Margin | -5.97% | -10.83% | 11.12% | 12.02% | 11.77% | |
| D&A For EBITDA | 3.21 | 1.63 | 1.21 | 0.98 | 1.46 | |
| EBIT | -6.51 | -7.09 | 5.89 | 6.23 | 5.04 | |
| EBIT Margin | -11.79% | -14.07% | 9.23% | 10.38% | 9.13% | |
| Effective Tax Rate | - | - | - | 0.23% | 0.09% | |
| Revenue as Reported | 55.2 | 50.4 | 63.77 | 59.99 | 55.15 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.