Marex Group plc (MRX)
NASDAQ: MRX · Real-Time Price · USD
35.65
-2.87 (-7.45%)
Mar 6, 2026, 4:00 PM EST - Market closed
Marex Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Interest and Dividend Income | 912.8 | 765.2 | 591.8 | 194.4 | 23.1 | Upgrade
|
| Total Interest Expense | 760.2 | 538.1 | 470.2 | 165 | 26.4 | Upgrade
|
| Net Interest Income | 152.6 | 227.1 | 121.6 | 29.4 | -3.3 | Upgrade
|
| Brokerage Commission | 1,823 | 1,618 | 1,342 | 651 | 573.7 | Upgrade
|
| Other Revenue | 894 | 511.5 | 418.1 | 329.9 | 254.9 | Upgrade
|
| Revenue | 2,870 | 2,357 | 1,882 | 1,010 | 825.3 | Upgrade
|
| Revenue Growth (YoY) | 21.76% | 25.22% | 86.29% | 22.42% | 8.95% | Upgrade
|
| Salaries & Employee Benefits | 1,234 | 965.7 | 768.7 | 437.4 | 358.3 | Upgrade
|
| Cost of Services Provided | 845.5 | 787.7 | 660.5 | 311 | 295.2 | Upgrade
|
| Other Operating Expenses | 353.9 | 280.4 | 212.6 | 136 | 92.1 | Upgrade
|
| Total Operating Expenses | 2,469 | 2,062 | 1,676 | 907.7 | 756.7 | Upgrade
|
| Operating Income | 400.6 | 295.1 | 206.1 | 102.6 | 68.6 | Upgrade
|
| Other Non-Operating Income (Expenses) | 7.4 | 6.3 | 3.4 | 2.8 | 1.9 | Upgrade
|
| EBT Excluding Unusual Items | 408 | 301.4 | 210.3 | 105.1 | 70.8 | Upgrade
|
| Merger & Restructuring Charges | - | -5.6 | -3.4 | -1.2 | -0.9 | Upgrade
|
| Impairment of Goodwill | - | - | -10.7 | -53.9 | - | Upgrade
|
| Other Unusual Items | 3.6 | - | 0.3 | 71.6 | - | Upgrade
|
| Pretax Income | 411.6 | 295.8 | 196.5 | 121.6 | 69.9 | Upgrade
|
| Income Tax Expense | 103.7 | 77.8 | 55.2 | 23.4 | 13.4 | Upgrade
|
| Earnings From Continuing Ops. | 307.9 | 218 | 141.3 | 98.2 | 56.5 | Upgrade
|
| Earnings From Discontinued Ops. | -0.2 | - | - | - | - | Upgrade
|
| Net Income | 307.7 | 218 | 141.3 | 98.2 | 56.5 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 13.3 | 13.3 | 6.6 | - | Upgrade
|
| Net Income to Common | 307.7 | 204.7 | 128 | 91.6 | 56.5 | Upgrade
|
| Net Income Growth | 41.15% | 54.28% | 43.89% | 73.80% | 28.93% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 69 | 66 | 66 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 75 | 70 | 68 | 61 | Upgrade
|
| Shares Change (YoY) | 1.13% | 7.05% | 4.07% | 11.00% | 0.40% | Upgrade
|
| EPS (Basic) | 4.31 | 2.96 | 1.94 | 1.39 | 0.96 | Upgrade
|
| EPS (Diluted) | 3.86 | 2.72 | 1.82 | 1.36 | 0.93 | Upgrade
|
| EPS Growth | 41.82% | 49.45% | 33.82% | 46.53% | 28.41% | Upgrade
|
| Free Cash Flow | - | 1,152 | 726 | 222 | 467 | Upgrade
|
| Free Cash Flow Per Share | - | 15.30 | 10.32 | 3.29 | 7.67 | Upgrade
|
| Dividend Per Share | 0.590 | 0.280 | 0.414 | - | 0.282 | Upgrade
|
| Dividend Growth | 110.71% | -32.30% | - | - | 15.38% | Upgrade
|
| Operating Margin | 13.96% | 12.52% | 10.95% | 10.15% | 8.31% | Upgrade
|
| Profit Margin | 10.72% | 8.69% | 6.80% | 9.07% | 6.85% | Upgrade
|
| Free Cash Flow Margin | - | 48.87% | 38.57% | 21.97% | 56.58% | Upgrade
|
| Effective Tax Rate | 25.19% | 26.30% | 28.09% | 19.24% | 19.17% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.