MSA Safety Incorporated (MSA)
NYSE: MSA · Real-Time Price · USD
183.43
-4.18 (-2.23%)
At close: Mar 6, 2026, 4:00 PM EST
180.92
-2.51 (-1.37%)
After-hours: Mar 6, 2026, 7:37 PM EST
MSA Safety Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,875 | 1,808 | 1,788 | 1,528 | 1,400 | Upgrade
|
| Revenue Growth (YoY) | 3.69% | 1.15% | 17.00% | 9.13% | 3.85% | Upgrade
|
| Cost of Revenue | 1,004 | 947.7 | 935.51 | 854.12 | 784.83 | Upgrade
|
| Gross Profit | 871.11 | 860.45 | 852.14 | 673.83 | 615.35 | Upgrade
|
| Selling, General & Admin | 383.45 | 372.73 | 381.57 | 313.35 | 317.44 | Upgrade
|
| Research & Development | 65.34 | 66.53 | 67.99 | 57.01 | 57.79 | Upgrade
|
| Operating Expenses | 448.79 | 439.26 | 449.56 | 370.37 | 375.23 | Upgrade
|
| Operating Income | 422.32 | 421.19 | 402.58 | 303.47 | 240.11 | Upgrade
|
| Interest Expense | -31.8 | -36.89 | -46.73 | -21.66 | -10.76 | Upgrade
|
| Interest & Investment Income | 5.86 | 7.02 | 8.18 | 4.16 | 3.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.8 | -3.64 | -17.08 | -10.26 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.59 | 0.43 | -0.02 | 0.91 | 0.79 | Upgrade
|
| EBT Excluding Unusual Items | 382.17 | 388.11 | 346.93 | 276.61 | 233.19 | Upgrade
|
| Merger & Restructuring Charges | -14.36 | -7.28 | -10.86 | -11.2 | -23.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -129.21 | - | -0.79 | Upgrade
|
| Asset Writedown | -1.41 | -0.82 | -0.17 | -6.29 | - | Upgrade
|
| Legal Settlements | - | -5 | -0 | -20.59 | -185.26 | Upgrade
|
| Pretax Income | 366.4 | 375.01 | 206.69 | 238.53 | 23.6 | Upgrade
|
| Income Tax Expense | 87.47 | 90.04 | 148.11 | 58.9 | 1.82 | Upgrade
|
| Earnings From Continuing Operations | 278.92 | 284.97 | 58.58 | 179.63 | 21.79 | Upgrade
|
| Net Income to Company | 278.92 | 284.97 | 58.58 | 179.63 | 21.79 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.45 | Upgrade
|
| Net Income | 278.92 | 284.97 | 58.58 | 179.63 | 21.34 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | Upgrade
|
| Net Income to Common | 278.86 | 284.9 | 58.52 | 179.56 | 21.28 | Upgrade
|
| Net Income Growth | -2.12% | 386.43% | -67.39% | 741.75% | -82.80% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 40 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -0.48% | 0.16% | 0.17% | -0.11% | 0.41% | Upgrade
|
| EPS (Basic) | 7.11 | 7.24 | 1.49 | 4.58 | 0.54 | Upgrade
|
| EPS (Diluted) | 7.09 | 7.21 | 1.48 | 4.56 | 0.54 | Upgrade
|
| EPS Growth | -1.66% | 387.16% | -67.54% | 744.44% | -82.86% | Upgrade
|
| Free Cash Flow | 295.43 | 242.21 | 50.09 | 114.9 | 155.31 | Upgrade
|
| Free Cash Flow Per Share | 7.51 | 6.13 | 1.27 | 2.92 | 3.94 | Upgrade
|
| Dividend Per Share | 2.100 | 2.000 | 1.870 | 1.820 | 1.750 | Upgrade
|
| Dividend Growth | 5.00% | 6.95% | 2.75% | 4.00% | 2.34% | Upgrade
|
| Gross Margin | 46.46% | 47.59% | 47.67% | 44.10% | 43.95% | Upgrade
|
| Operating Margin | 22.53% | 23.29% | 22.52% | 19.86% | 17.15% | Upgrade
|
| Profit Margin | 14.87% | 15.76% | 3.27% | 11.75% | 1.52% | Upgrade
|
| Free Cash Flow Margin | 15.76% | 13.40% | 2.80% | 7.52% | 11.09% | Upgrade
|
| EBITDA | 493.91 | 485.52 | 463.35 | 359.78 | 290.43 | Upgrade
|
| EBITDA Margin | 26.35% | 26.85% | 25.92% | 23.55% | 20.74% | Upgrade
|
| D&A For EBITDA | 71.59 | 64.33 | 60.77 | 56.32 | 50.32 | Upgrade
|
| EBIT | 422.32 | 421.19 | 402.58 | 303.47 | 240.11 | Upgrade
|
| EBIT Margin | 22.53% | 23.29% | 22.52% | 19.86% | 17.15% | Upgrade
|
| Effective Tax Rate | 23.87% | 24.01% | 71.66% | 24.69% | 7.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.