MultiSensor AI Holdings, Inc. (MSAI)
NASDAQ: MSAI · Real-Time Price · USD
0.300
+0.007 (2.29%)
At close: Mar 6, 2026, 4:00 PM EST
0.310
+0.010 (3.40%)
After-hours: Mar 6, 2026, 7:59 PM EST
MultiSensor AI Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 5.56 | 7.4 | 5.43 | 7.27 | 28.79 |
| Revenue Growth (YoY) | -26.96% | 36.32% | -25.29% | -74.75% | - |
| Cost of Revenue | 2.47 | 4.85 | 3.99 | 4.96 | 10.28 |
| Gross Profit | 3.1 | 2.55 | 1.44 | 2.3 | 18.5 |
| Selling, General & Admin | 12.8 | 15.66 | 9.24 | 13.61 | 14.12 |
| Other Operating Expenses | - | 0.93 | -2.4 | - | - |
| Operating Expenses | 15.57 | 21.11 | 20.58 | 14.17 | 14.44 |
| Operating Income | -12.48 | -18.56 | -19.13 | -11.86 | 4.07 |
| Interest Expense | - | -0.06 | -0.09 | -0.12 | -0.32 |
| Other Non Operating Income (Expenses) | -0.12 | -2.54 | -3.86 | 0.05 | -0.32 |
| EBT Excluding Unusual Items | -12.58 | -21.16 | -23.09 | -11.93 | 3.43 |
| Gain (Loss) on Sale of Assets | 0.05 | -0.32 | 0.06 | - | - |
| Other Unusual Items | - | -0.48 | 0.97 | -0.16 | - |
| Pretax Income | -12.53 | -21.96 | -22.06 | -12.09 | 3.43 |
| Income Tax Expense | -0.11 | -0.47 | 0.21 | 1.21 | 1.12 |
| Net Income | -12.42 | -21.5 | -22.27 | -13.29 | 2.31 |
| Net Income to Common | -12.42 | -21.5 | -22.27 | -13.29 | 2.31 |
| Shares Outstanding (Basic) | 33 | 20 | 6 | 5 | 1 |
| Shares Outstanding (Diluted) | 33 | 20 | 6 | 5 | 1 |
| Shares Change (YoY) | 78.95% | 221.52% | 18.23% | 806.01% | - |
| EPS (Basic) | -0.38 | -1.07 | -3.56 | -2.51 | 4.54 |
| EPS (Diluted) | -0.38 | -1.07 | -3.56 | -2.51 | 3.96 |
| Free Cash Flow | -11.18 | -18.23 | -6.09 | -4.77 | 3 |
| Free Cash Flow Per Share | -0.34 | -0.91 | -0.97 | -0.90 | 5.13 |
| Gross Margin | 55.63% | 34.42% | 26.59% | 31.70% | 64.28% |
| Operating Margin | -224.27% | -250.73% | -352.34% | -163.22% | 14.12% |
| Profit Margin | -223.26% | -290.39% | -410.09% | -182.86% | 8.04% |
| Free Cash Flow Margin | -200.88% | -246.34% | -112.21% | -65.63% | 10.42% |
| EBITDA | -11.26 | -17.42 | -18.26 | -11.3 | 4.38 |
| EBITDA Margin | -202.44% | -235.33% | - | -155.50% | 15.23% |
| D&A For EBITDA | 1.21 | 1.14 | 0.87 | 0.56 | 0.32 |
| EBIT | -12.48 | -18.56 | -19.13 | -11.86 | 4.07 |
| EBIT Margin | -224.27% | -250.73% | - | -163.22% | 14.12% |
| Effective Tax Rate | - | - | - | - | 32.58% |
| Advertising Expenses | - | - | - | 0.61 | 0.8 |
Source: S&P Capital IQ. Standard template.
Financial Sources.