Mynd.ai, Inc. (MYND)
NYSEAMERICAN: MYND · Real-Time Price · USD
0.588
-0.001 (-0.12%)
Dec 5, 2025, 4:00 PM EST - Market closed
Mynd.ai Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 209.8 | 267.38 | 411.76 | 584.68 | 448.19 |
| Revenue Growth (YoY) | -37.58% | -35.06% | -29.58% | 30.45% | - |
| Cost of Revenue | 166.28 | 201.14 | 311.27 | 443.6 | 323.12 |
| Gross Profit | 43.52 | 66.24 | 100.49 | 141.09 | 125.07 |
| Selling, General & Admin | 73.25 | 75.54 | 82.44 | 95.46 | 91.84 |
| Research & Development | 19.62 | 25.25 | 34.6 | 41.46 | 35.59 |
| Operating Expenses | 92.87 | 100.8 | 117.05 | 136.92 | 127.44 |
| Operating Income | -49.35 | -34.55 | -16.56 | 4.17 | -2.37 |
| Interest Expense | -9.8 | -10.37 | -4.66 | -1.83 | -0.17 |
| Interest & Investment Income | 1.98 | 2.66 | 0.22 | 0.01 | - |
| Other Non Operating Income (Expenses) | 6.78 | 10.01 | 2.03 | 0.59 | -2.25 |
| EBT Excluding Unusual Items | -50.39 | -32.26 | -18.97 | 2.94 | -4.79 |
| Merger & Restructuring Charges | -6.55 | -3.48 | -29.48 | -0.74 | -0.47 |
| Other Unusual Items | - | - | - | 4.92 | 13.9 |
| Pretax Income | -56.94 | -35.75 | -48.45 | 7.12 | 8.65 |
| Income Tax Expense | 29.28 | 68.73 | -9.66 | -25.98 | 1.79 |
| Earnings From Continuing Operations | -86.21 | -104.48 | -38.79 | 33.1 | 6.86 |
| Earnings From Discontinued Operations | 9.41 | 8.76 | -0.64 | -12.64 | -7.96 |
| Net Income | -76.87 | -95.72 | -39.43 | 20.46 | -1.1 |
| Net Income to Common | -76.87 | -95.72 | -39.43 | 20.46 | -1.1 |
| Shares Outstanding (Basic) | 46 | 46 | 43 | 43 | 43 |
| Shares Outstanding (Diluted) | 46 | 46 | 43 | 43 | 43 |
| Shares Change (YoY) | 3.08% | 6.66% | 0.37% | - | - |
| EPS (Basic) | -1.68 | -2.10 | -0.92 | 0.48 | -0.03 |
| EPS (Diluted) | -1.68 | -2.10 | -0.92 | 0.48 | -0.03 |
| Free Cash Flow | -34.02 | -0.5 | -2.75 | -6.1 | -23.1 |
| Free Cash Flow Per Share | -0.74 | -0.01 | -0.06 | -0.14 | -0.54 |
| Gross Margin | 20.74% | 24.77% | 24.40% | 24.13% | 27.91% |
| Operating Margin | -23.52% | -12.92% | -4.02% | 0.71% | -0.53% |
| Profit Margin | -36.64% | -35.80% | -9.58% | 3.50% | -0.25% |
| Free Cash Flow Margin | -16.21% | -0.19% | -0.67% | -1.04% | -5.15% |
| EBITDA | -41.69 | -28.86 | -11.59 | 8.69 | 3.75 |
| EBITDA Margin | -19.87% | -10.79% | -2.81% | 1.49% | 0.84% |
| D&A For EBITDA | 7.67 | 5.7 | 4.97 | 4.52 | 6.12 |
| EBIT | -49.35 | -34.55 | -16.56 | 4.17 | -2.37 |
| EBIT Margin | -23.52% | -12.92% | -4.02% | 0.71% | -0.53% |
| Effective Tax Rate | - | - | - | - | 20.67% |
| Advertising Expenses | - | 4.16 | 7.22 | 11.34 | 8.51 |
Source: S&P Capital IQ. Standard template. Financial Sources.