N-able, Inc. (NABL)
NYSE: NABL · Real-Time Price · USD
4.980
+0.030 (0.61%)
At close: Mar 6, 2026, 4:00 PM EST
4.980
0.00 (0.00%)
After-hours: Mar 6, 2026, 7:00 PM EST
N-able Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 511.43 | 466.15 | 421.88 | 371.77 | 346.46 | Upgrade
|
| Revenue Growth (YoY) | 9.71% | 10.49% | 13.48% | 7.31% | 14.39% | Upgrade
|
| Cost of Revenue | 100.18 | 77.16 | 66.37 | 56.13 | 46.68 | Upgrade
|
| Gross Profit | 411.25 | 388.99 | 355.51 | 315.64 | 299.78 | Upgrade
|
| Selling, General & Admin | 250.06 | 210.73 | 203.91 | 196.21 | 192.83 | Upgrade
|
| Research & Development | 100.71 | 90.71 | 78.18 | 63.48 | 53.96 | Upgrade
|
| Amortization of Goodwill & Intangibles | 18.87 | 3.8 | 2.44 | 8.33 | 19.24 | Upgrade
|
| Operating Expenses | 369.65 | 305.24 | 284.52 | 268.02 | 266.03 | Upgrade
|
| Operating Income | 41.61 | 83.75 | 70.99 | 47.61 | 33.75 | Upgrade
|
| Interest Expense | -36 | -30.03 | -30.25 | -18.85 | -20.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.3 | -2.6 | 0.9 | 2.2 | -1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.3 | 4.53 | 3.36 | -0.32 | 0.53 | Upgrade
|
| EBT Excluding Unusual Items | 7.21 | 55.65 | 45 | 30.64 | 12.01 | Upgrade
|
| Merger & Restructuring Charges | -2.67 | -7.66 | -2.11 | -0.3 | -0.42 | Upgrade
|
| Other Unusual Items | -2.15 | 6.28 | 1.44 | 0.08 | - | Upgrade
|
| Pretax Income | 2.39 | 54.27 | 44.33 | 30.43 | 11.59 | Upgrade
|
| Income Tax Expense | 19.42 | 23.31 | 20.91 | 13.72 | 11.48 | Upgrade
|
| Net Income | -17.03 | 30.96 | 23.41 | 16.71 | 0.11 | Upgrade
|
| Net Income to Common | -17.03 | 30.96 | 23.41 | 16.71 | 0.11 | Upgrade
|
| Net Income Growth | - | 32.23% | 40.13% | 14684.96% | - | Upgrade
|
| Shares Outstanding (Basic) | 188 | 185 | 182 | 180 | 167 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 188 | 186 | 181 | 169 | Upgrade
|
| Shares Change (YoY) | -0.32% | 1.31% | 2.58% | 7.49% | 6.67% | Upgrade
|
| EPS (Basic) | -0.09 | 0.17 | 0.13 | 0.09 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.09 | 0.16 | 0.13 | 0.09 | 0.00 | Upgrade
|
| EPS Growth | - | 24.64% | 42.64% | 13352.91% | - | Upgrade
|
| Free Cash Flow | 75.06 | 61.87 | 76.31 | 58.58 | 14.68 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.33 | 0.41 | 0.32 | 0.09 | Upgrade
|
| Gross Margin | 80.41% | 83.45% | 84.27% | 84.90% | 86.53% | Upgrade
|
| Operating Margin | 8.13% | 17.97% | 16.83% | 12.81% | 9.74% | Upgrade
|
| Profit Margin | -3.33% | 6.64% | 5.55% | 4.49% | 0.03% | Upgrade
|
| Free Cash Flow Margin | 14.68% | 13.27% | 18.09% | 15.76% | 4.24% | Upgrade
|
| EBITDA | 61.89 | 100.66 | 87.37 | 67.08 | 59.57 | Upgrade
|
| EBITDA Margin | 12.10% | 21.59% | 20.71% | 18.04% | 17.19% | Upgrade
|
| D&A For EBITDA | 20.28 | 16.91 | 16.38 | 19.46 | 25.82 | Upgrade
|
| EBIT | 41.61 | 83.75 | 70.99 | 47.61 | 33.75 | Upgrade
|
| EBIT Margin | 8.13% | 17.97% | 16.83% | 12.81% | 9.74% | Upgrade
|
| Effective Tax Rate | 812.34% | 42.96% | 47.18% | 45.09% | 99.02% | Upgrade
|
| Advertising Expenses | 14.4 | 15.03 | 17.31 | 19.56 | 18.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.