Northern Dynasty Minerals Ltd. (NAK)
NYSEAMERICAN: NAK · Real-Time Price · USD
2.070
-0.020 (-0.96%)
Dec 5, 2025, 4:00 PM EST - Market closed
Northern Dynasty Minerals Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Selling, General & Admin | 15.13 | 13 | 18.24 | 15.34 | 18.79 | 23.33 | |
| Operating Expenses | 22.2 | 18.65 | 25.96 | 24.61 | 31.23 | 62.54 | |
| Operating Income | -22.2 | -18.65 | -25.96 | -24.61 | -31.23 | -62.54 | |
| Interest Expense | -0.91 | -0.82 | -0.08 | -0.07 | -0.07 | -0.12 | |
| Interest & Investment Income | 0.61 | 0.86 | 0.27 | 0.28 | 0.18 | 0.15 | |
| Currency Exchange Gain (Loss) | 0.48 | 0.84 | -0.15 | 0.06 | -0.46 | -1.55 | |
| Other Non Operating Income (Expenses) | -18.62 | -18.62 | 1.2 | 0 | 0.02 | 0.19 | |
| EBT Excluding Unusual Items | -40.63 | -36.4 | -24.72 | -24.34 | -31.56 | -63.87 | |
| Gain (Loss) on Sale of Assets | - | - | - | 0 | -0 | - | |
| Other Unusual Items | -42.03 | - | - | - | 0.02 | - | |
| Pretax Income | -82.67 | -36.08 | -21.11 | -24.34 | -31.54 | -63.87 | |
| Income Tax Expense | 0.13 | 0.07 | -0.11 | 0.11 | - | - | |
| Net Income | -82.8 | -36.15 | -21 | -24.44 | -31.54 | -63.87 | |
| Net Income to Common | -82.8 | -36.15 | -21 | -24.44 | -31.54 | -63.87 | |
| Shares Outstanding (Basic) | 541 | 538 | 530 | 530 | 521 | 474 | |
| Shares Outstanding (Diluted) | 541 | 538 | 530 | 530 | 521 | 474 | |
| Shares Change (YoY) | 0.93% | 1.43% | 0.09% | 1.60% | 10.09% | 32.18% | |
| EPS (Basic) | -0.15 | -0.07 | -0.04 | -0.05 | -0.06 | -0.13 | |
| EPS (Diluted) | -0.15 | -0.07 | -0.04 | -0.05 | -0.06 | -0.13 | |
| Free Cash Flow | -20.47 | -17.15 | -22.11 | -23.99 | -32.48 | -57.82 | |
| Free Cash Flow Per Share | -0.04 | -0.03 | -0.04 | -0.04 | -0.06 | -0.12 | |
| EBITDA | -22.2 | -18.65 | -25.95 | -24.5 | -31.09 | -62.25 | |
| D&A For EBITDA | 0 | 0 | 0.01 | 0.11 | 0.14 | 0.3 | |
| EBIT | -22.2 | -18.65 | -25.96 | -24.61 | -31.23 | -62.54 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.