Jinxin Technology Holding Company (NAMI)
NASDAQ: NAMI · Real-Time Price · USD
0.675
-0.025 (-3.55%)
At close: Dec 5, 2025, 4:00 PM EST
0.664
-0.011 (-1.65%)
After-hours: Dec 5, 2025, 5:04 PM EST
NAMI Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 416.95 | 406.4 | 379.82 | 236.44 | 248.09 |
| Revenue Growth (YoY) | 2.23% | 7.00% | 60.64% | -4.70% | - |
| Cost of Revenue | 336.85 | 289.46 | 220.05 | 139.19 | 169.61 |
| Gross Profit | 80.11 | 116.94 | 159.77 | 97.26 | 78.48 |
| Selling, General & Admin | 49.89 | 43.22 | 44.38 | 27.13 | 110.58 |
| Research & Development | 58.97 | 46.61 | 35.33 | 26.36 | 38.23 |
| Operating Expenses | 108.86 | 89.83 | 79.72 | 53.49 | 148.81 |
| Operating Income | -28.75 | 27.11 | 80.05 | 43.77 | -70.33 |
| Interest Expense | - | - | - | -0.2 | -0.22 |
| Interest & Investment Income | 1.87 | 1.78 | 1.61 | 1.14 | 0.71 |
| Earnings From Equity Investments | 2.88 | 0.58 | -0.38 | 0.02 | -1.18 |
| Currency Exchange Gain (Loss) | -1.36 | 0.21 | 0.06 | 7.23 | -4.57 |
| Other Non Operating Income (Expenses) | 1.3 | 0.87 | 2.17 | 3.12 | -2.11 |
| Pretax Income | -24.07 | 30.56 | 83.51 | 55.08 | -77.69 |
| Income Tax Expense | -0.02 | - | 0.02 | - | - |
| Earnings From Continuing Operations | -24.05 | 30.56 | 83.49 | 55.08 | -77.69 |
| Minority Interest in Earnings | -3.6 | -10.29 | -13 | -2.32 | -2.42 |
| Net Income | -27.65 | 20.27 | 70.5 | 52.76 | -80.11 |
| Net Income to Common | -27.65 | 20.27 | 70.5 | 52.76 | -80.11 |
| Net Income Growth | - | -71.25% | 33.61% | - | - |
| Shares Outstanding (Basic) | 47 | 26 | 23 | 23 | 67 |
| Shares Outstanding (Diluted) | 47 | 29 | 26 | 26 | 67 |
| Shares Change (YoY) | 80.38% | 10.61% | - | -61.31% | - |
| EPS (Basic) | -0.59 | 0.78 | 3.04 | 2.28 | -1.20 |
| EPS (Diluted) | -0.67 | 0.72 | 2.70 | 1.98 | -1.20 |
| EPS Growth | - | -73.33% | 36.36% | - | - |
| Free Cash Flow | - | 24.61 | 56.22 | 32.85 | -43.77 |
| Free Cash Flow Per Share | - | 0.86 | 2.17 | 1.27 | -0.65 |
| Gross Margin | 19.21% | 28.78% | 42.07% | 41.13% | 31.64% |
| Operating Margin | -6.90% | 6.67% | 21.08% | 18.51% | -28.35% |
| Profit Margin | -6.63% | 4.99% | 18.56% | 22.32% | -32.29% |
| Free Cash Flow Margin | - | 6.05% | 14.80% | 13.89% | -17.64% |
| EBITDA | 2.4 | 56.67 | 93.12 | 55.18 | -60.52 |
| EBITDA Margin | 0.58% | 13.94% | 24.52% | 23.34% | -24.39% |
| D&A For EBITDA | 31.15 | 29.56 | 13.07 | 11.41 | 9.81 |
| EBIT | -28.75 | 27.11 | 80.05 | 43.77 | -70.33 |
| EBIT Margin | -6.90% | 6.67% | 21.08% | 18.51% | -28.35% |
| Effective Tax Rate | - | - | 0.03% | - | - |
| Advertising Expenses | - | 7.43 | 2.62 | 1.15 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.