NewcelX Ltd. (NCEL)
NASDAQ: NCEL · Real-Time Price · USD
3.640
+0.030 (0.83%)
At close: Dec 5, 2025, 4:00 PM EST
3.330
-0.310 (-8.52%)
After-hours: Dec 5, 2025, 5:40 PM EST
NewcelX Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Selling, General & Admin | 4.01 | 2.93 | 5.11 | 6.94 | 7.18 | 7.04 | |
| Research & Development | 4.23 | 3.67 | 5.93 | 15.08 | 17.12 | 13.25 | |
| Operating Expenses | 8.6 | 6.61 | 11.04 | 22.01 | 24.3 | 20.29 | |
| Operating Income | -8.6 | -6.61 | -11.04 | -22.01 | -24.3 | -20.29 | |
| Interest Expense | -0.17 | -0.17 | -0.39 | -0.28 | -0.46 | -0.54 | |
| Currency Exchange Gain (Loss) | 0.31 | -0.17 | -0.03 | 0.03 | -0.01 | 0.02 | |
| Other Non Operating Income (Expenses) | -52.92 | -18.64 | -0.75 | -0.63 | -1.95 | -1.16 | |
| EBT Excluding Unusual Items | -61.39 | -25.59 | -12.21 | -22.89 | -26.72 | -21.96 | |
| Merger & Restructuring Charges | -0.99 | -0.99 | - | - | - | - | |
| Pretax Income | -62.38 | -26.58 | -12.21 | -22.89 | -26.72 | -21.96 | |
| Income Tax Expense | -0.08 | -0.03 | -0.2 | -0.17 | -0.44 | -0.25 | |
| Net Income | -62.3 | -26.55 | -12.01 | -22.72 | -26.28 | -21.71 | |
| Net Income to Common | -62.3 | -26.55 | -12.01 | -22.72 | -26.28 | -21.71 | |
| Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 2 | 1 | |
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 2 | 1 | |
| Shares Change (YoY) | 0.88% | - | 20.25% | 45.50% | 62.50% | 52.09% | |
| EPS (Basic) | -14.56 | -6.33 | -2.86 | -6.52 | -10.96 | -14.72 | |
| EPS (Diluted) | -14.56 | -6.33 | -2.86 | -6.52 | -10.96 | -14.72 | |
| Free Cash Flow | -2.16 | -2.78 | -11.11 | -20.64 | -22.08 | -21.96 | |
| Free Cash Flow Per Share | -0.50 | -0.66 | -2.65 | -5.92 | -9.21 | -14.89 | |
| EBITDA | -9.12 | -6.21 | -10.66 | -20.07 | -22.45 | -18.47 | |
| D&A For EBITDA | -0.51 | 0.4 | 0.38 | 1.94 | 1.85 | 1.82 | |
| EBIT | -8.6 | -6.61 | -11.04 | -22.01 | -24.3 | -20.29 | |
| Advertising Expenses | - | - | 0.09 | 0.3 | 0.45 | 0.21 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.