National CineMedia, Inc. (NCMI)
NASDAQ: NCMI · Real-Time Price · USD
3.550
+0.050 (1.43%)
At close: Mar 6, 2026, 4:00 PM EST
3.560
+0.010 (0.28%)
After-hours: Mar 6, 2026, 4:10 PM EST
National CineMedia Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 1, 2026 | Dec '24 Dec 26, 2024 | Dec '23 Dec 28, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 30, 2021 | 2020 - 2016 |
| Revenue | 243.2 | 240.8 | 165.2 | 249.2 | 114.6 | Upgrade
|
| Revenue Growth (YoY) | 1.00% | 45.76% | -33.71% | 117.45% | 26.77% | Upgrade
|
| Cost of Revenue | 129.5 | 125.2 | 80.1 | 117.9 | 76.9 | Upgrade
|
| Gross Profit | 113.7 | 115.6 | 85.1 | 131.3 | 37.7 | Upgrade
|
| Selling, General & Admin | 87.6 | 92.3 | 86.9 | 86.7 | 70.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 33.3 | 37.8 | 22.4 | 25 | 24.7 | Upgrade
|
| Operating Expenses | 125.5 | 134.7 | 112.4 | 118.2 | 106.1 | Upgrade
|
| Operating Income | -11.8 | -19.1 | -27.3 | 13.1 | -68.4 | Upgrade
|
| Interest Expense | -0.6 | -1.7 | -27.9 | -79.7 | -64.8 | Upgrade
|
| Interest & Investment Income | 1.4 | 2.4 | 0.1 | - | - | Upgrade
|
| Earnings From Equity Investments | 0.6 | 1.2 | 0.6 | 0.4 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.7 | -4.5 | -9.8 | -1.9 | 16.1 | Upgrade
|
| EBT Excluding Unusual Items | -6.7 | -21.7 | -64.3 | -68.1 | -117 | Upgrade
|
| Merger & Restructuring Charges | -2.1 | - | - | -0.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 593.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.2 | - | Upgrade
|
| Asset Writedown | - | - | - | -5.8 | -0.2 | Upgrade
|
| Other Unusual Items | -1.8 | -0.4 | 167.8 | 5.9 | -1.2 | Upgrade
|
| Pretax Income | -10.6 | -22.1 | 696.7 | -66.2 | -118.4 | Upgrade
|
| Income Tax Expense | - | 0.2 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -10.6 | -22.3 | 696.7 | -66.2 | -118.4 | Upgrade
|
| Minority Interest in Earnings | - | - | 8.5 | 37.5 | 69.7 | Upgrade
|
| Net Income | -10.6 | -22.3 | 705.2 | -28.7 | -48.7 | Upgrade
|
| Net Income to Common | -10.6 | -22.3 | 705.2 | -28.7 | -48.7 | Upgrade
|
| Shares Outstanding (Basic) | 94 | 96 | 48 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 96 | 49 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.76% | 97.36% | 492.60% | 2.63% | 2.45% | Upgrade
|
| EPS (Basic) | -0.11 | -0.23 | 14.73 | -3.50 | -6.10 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.23 | 14.34 | -3.50 | -6.10 | Upgrade
|
| Free Cash Flow | 2.8 | 54.5 | -10 | -50.2 | -100.9 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.57 | -0.21 | -6.12 | -12.63 | Upgrade
|
| Dividend Per Share | 0.090 | - | - | 0.600 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | -70.00% | -23.08% | Upgrade
|
| Gross Margin | 46.75% | 48.01% | 51.51% | 52.69% | 32.90% | Upgrade
|
| Operating Margin | -4.85% | -7.93% | -16.53% | 5.26% | -59.69% | Upgrade
|
| Profit Margin | -4.36% | -9.26% | 426.88% | -11.52% | -42.50% | Upgrade
|
| Free Cash Flow Margin | 1.15% | 22.63% | -6.05% | -20.14% | -88.05% | Upgrade
|
| EBITDA | 23.8 | 20.9 | -3.6 | 40.8 | -64.5 | Upgrade
|
| EBITDA Margin | 9.79% | 8.68% | -2.18% | 16.37% | -56.28% | Upgrade
|
| D&A For EBITDA | 35.6 | 40 | 23.7 | 27.7 | 3.9 | Upgrade
|
| EBIT | -11.8 | -19.1 | -27.3 | 13.1 | -68.4 | Upgrade
|
| EBIT Margin | -4.85% | -7.93% | -16.53% | 5.26% | -59.69% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.