NCS Multistage Holdings, Inc. (NCSM)
NASDAQ: NCSM · Real-Time Price · USD
54.64
+6.29 (13.01%)
Mar 9, 2026, 3:03 PM EDT - Market open
NCS Multistage Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 183.63 | 162.56 | 142.47 | 155.63 | 118.5 | Upgrade
|
| Revenue Growth (YoY) | 12.96% | 14.10% | -8.46% | 31.33% | 10.77% | Upgrade
|
| Cost of Revenue | 108.2 | 95.1 | 86.87 | 95.23 | 70.03 | Upgrade
|
| Gross Profit | 75.43 | 67.46 | 55.6 | 60.4 | 48.48 | Upgrade
|
| Selling, General & Admin | 58.85 | 57.82 | 54.62 | 58.34 | 49.09 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.89 | 0.72 | 0.67 | 0.67 | 0.67 | Upgrade
|
| Operating Expenses | 64.73 | 63.14 | 59.23 | 62.66 | 53.6 | Upgrade
|
| Operating Income | 10.7 | 4.33 | -3.63 | -2.25 | -5.12 | Upgrade
|
| Interest Expense | -0.25 | -0.75 | -0.64 | -1.02 | -0.73 | Upgrade
|
| Interest & Investment Income | - | 0.34 | 0.06 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.89 | -2.96 | 0.46 | -0.28 | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.76 | 7.5 | 4.37 | 2.59 | 1.68 | Upgrade
|
| EBT Excluding Unusual Items | 16.1 | 8.45 | 0.62 | -0.96 | -3.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.51 | -0.26 | 0.36 | 0.38 | Upgrade
|
| Asset Writedown | - | -0.7 | - | - | - | Upgrade
|
| Legal Settlements | 0.88 | - | -1.8 | - | - | Upgrade
|
| Other Unusual Items | -0.16 | - | - | - | - | Upgrade
|
| Pretax Income | 16.82 | 8.25 | -3.34 | -0.6 | -3.52 | Upgrade
|
| Income Tax Expense | -9.22 | 0.12 | -0.23 | 0.35 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | 26.04 | 8.14 | -3.11 | -0.95 | -3.78 | Upgrade
|
| Minority Interest in Earnings | -2.29 | -1.55 | -0.04 | -0.15 | -0.96 | Upgrade
|
| Net Income | 23.75 | 6.59 | -3.15 | -1.1 | -4.73 | Upgrade
|
| Net Income to Common | 23.75 | 6.59 | -3.15 | -1.1 | -4.73 | Upgrade
|
| Net Income Growth | 260.20% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 6.02% | 4.73% | 1.69% | 1.50% | 1.35% | Upgrade
|
| EPS (Basic) | 9.17 | 2.60 | -1.27 | -0.45 | -1.98 | Upgrade
|
| EPS (Diluted) | 8.65 | 2.55 | -1.27 | -0.45 | -1.98 | Upgrade
|
| EPS Growth | 239.22% | - | - | - | - | Upgrade
|
| Free Cash Flow | 20.97 | 11.42 | 2.89 | -2.46 | 11.09 | Upgrade
|
| Free Cash Flow Per Share | 7.64 | 4.41 | 1.17 | -1.01 | 4.63 | Upgrade
|
| Gross Margin | 41.08% | 41.50% | 39.03% | 38.81% | 40.91% | Upgrade
|
| Operating Margin | 5.83% | 2.66% | -2.55% | -1.45% | -4.32% | Upgrade
|
| Profit Margin | 12.93% | 4.06% | -2.21% | -0.71% | -4.00% | Upgrade
|
| Free Cash Flow Margin | 11.42% | 7.02% | 2.03% | -1.58% | 9.36% | Upgrade
|
| EBITDA | 16.58 | 9.64 | 0.99 | 2.07 | -0.62 | Upgrade
|
| EBITDA Margin | 9.03% | 5.93% | 0.69% | 1.33% | -0.52% | Upgrade
|
| D&A For EBITDA | 5.89 | 5.32 | 4.62 | 4.32 | 4.5 | Upgrade
|
| EBIT | 10.7 | 4.33 | -3.63 | -2.25 | -5.12 | Upgrade
|
| EBIT Margin | 5.83% | 2.66% | -2.55% | -1.45% | -4.32% | Upgrade
|
| Effective Tax Rate | - | 1.41% | - | - | - | Upgrade
|
| Revenue as Reported | 183.63 | 162.56 | 142.47 | 155.63 | 118.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.