Noodles & Company (NDLS)
NASDAQ: NDLS · Real-Time Price · USD
0.978
+0.037 (3.94%)
At close: Dec 5, 2025, 4:00 PM EST
0.988
+0.010 (1.04%)
After-hours: Dec 5, 2025, 7:57 PM EST
Noodles & Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Jan '23 Jan 3, 2023 | Dec '21 Dec 28, 2021 | Dec '20 Dec 29, 2020 | 2019 - 2015 |
| Revenue | 494.09 | 493.27 | 503.41 | 509.48 | 475.15 | 393.66 | Upgrade
|
| Revenue Growth (YoY) | -0.35% | -2.01% | -1.19% | 7.22% | 20.70% | -14.87% | Upgrade
|
| Cost of Revenue | 426.46 | 419.35 | 419.19 | 429.32 | 393.08 | 342.12 | Upgrade
|
| Gross Profit | 67.63 | 73.92 | 84.21 | 80.17 | 82.08 | 51.54 | Upgrade
|
| Selling, General & Admin | 48.81 | 50.82 | 51.83 | 49.9 | 47.54 | 42.88 | Upgrade
|
| Operating Expenses | 77.07 | 81.43 | 80.84 | 74.83 | 70.53 | 65.03 | Upgrade
|
| Operating Income | -9.44 | -7.51 | 3.37 | 5.33 | 11.54 | -13.49 | Upgrade
|
| Interest Expense | -10.55 | -8.38 | -4.8 | -2.45 | -2.08 | -3.15 | Upgrade
|
| EBT Excluding Unusual Items | -19.99 | -15.89 | -1.43 | 2.89 | 9.46 | -16.64 | Upgrade
|
| Merger & Restructuring Charges | -0.37 | -2.34 | -1.2 | -1.29 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.05 | -4.49 | -4.22 | -3.52 | -1.06 | -1.89 | Upgrade
|
| Asset Writedown | -19.99 | -13.44 | -2.99 | -1.36 | -4.66 | -4.65 | Upgrade
|
| Pretax Income | -45.4 | -36.16 | -9.83 | -3.28 | 3.74 | -23.18 | Upgrade
|
| Income Tax Expense | 0.06 | 0.05 | 0.02 | 0.04 | 0.07 | 0.08 | Upgrade
|
| Net Income | -45.45 | -36.21 | -9.86 | -3.31 | 3.67 | -23.26 | Upgrade
|
| Net Income to Common | -45.45 | -36.21 | -9.86 | -3.31 | 3.67 | -23.26 | Upgrade
|
| Shares Outstanding (Basic) | 46 | 45 | 46 | 46 | 45 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 45 | 46 | 46 | 46 | 44 | Upgrade
|
| Shares Change (YoY) | 1.64% | -0.87% | -0.11% | -0.46% | 4.18% | -1.57% | Upgrade
|
| EPS (Basic) | -0.99 | -0.80 | -0.21 | -0.07 | 0.08 | -0.53 | Upgrade
|
| EPS (Diluted) | -1.00 | -0.80 | -0.21 | -0.07 | 0.08 | -0.53 | Upgrade
|
| Free Cash Flow | -15.48 | -21.21 | -24.55 | -24.33 | 17.39 | -2.66 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.47 | -0.54 | -0.53 | 0.38 | -0.06 | Upgrade
|
| Gross Margin | 13.69% | 14.99% | 16.73% | 15.73% | 17.27% | 13.09% | Upgrade
|
| Operating Margin | -1.91% | -1.52% | 0.67% | 1.05% | 2.43% | -3.43% | Upgrade
|
| Profit Margin | -9.20% | -7.34% | -1.96% | -0.65% | 0.77% | -5.91% | Upgrade
|
| Free Cash Flow Margin | -3.13% | -4.30% | -4.88% | -4.78% | 3.66% | -0.68% | Upgrade
|
| EBITDA | 18.47 | 21.56 | 30.16 | 28.6 | 33.88 | 8.22 | Upgrade
|
| EBITDA Margin | 3.74% | 4.37% | 5.99% | 5.61% | 7.13% | 2.09% | Upgrade
|
| D&A For EBITDA | 27.91 | 29.07 | 26.79 | 23.27 | 22.33 | 21.71 | Upgrade
|
| EBIT | -9.44 | -7.51 | 3.37 | 5.33 | 11.54 | -13.49 | Upgrade
|
| EBIT Margin | -1.91% | -1.52% | 0.67% | 1.05% | 2.43% | -3.43% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.87% | - | Upgrade
|
| Revenue as Reported | 494.09 | 493.27 | 503.41 | 509.48 | 475.15 | 393.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.