Noodles & Company (NDLS)
NASDAQ: NDLS · Real-Time Price · USD
0.978
+0.037 (3.94%)
At close: Dec 5, 2025, 4:00 PM EST
0.988
+0.010 (1.04%)
After-hours: Dec 5, 2025, 7:57 PM EST
Noodles & Company Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Jan '23 Jan 3, 2023 | Dec '21 Dec 28, 2021 | Dec '20 Dec 29, 2020 | 2019 - 2015 |
| Cash & Equivalents | 4.69 | 1.15 | 3.01 | 1.52 | 2.26 | 7.84 | Upgrade
|
| Cash & Short-Term Investments | 4.69 | 1.15 | 3.01 | 1.52 | 2.26 | 7.84 | Upgrade
|
| Cash Growth | 41.90% | -61.87% | 97.83% | -32.46% | -71.24% | -25.04% | Upgrade
|
| Accounts Receivable | 2.73 | 2.43 | 2.91 | 4.08 | 2.11 | 1.83 | Upgrade
|
| Other Receivables | 1.72 | 1.95 | 2.57 | 2.54 | 1.96 | 1.64 | Upgrade
|
| Receivables | 4.45 | 4.39 | 5.48 | 6.62 | 4.07 | 3.47 | Upgrade
|
| Inventory | 10.41 | 10.5 | 10.25 | 10.04 | 9.4 | 9.64 | Upgrade
|
| Prepaid Expenses | 4.25 | 4.13 | 3.86 | 3.4 | 3.2 | 2.72 | Upgrade
|
| Other Current Assets | 0.02 | 0.02 | 0.02 | 0.06 | 3.64 | 0.04 | Upgrade
|
| Total Current Assets | 23.82 | 20.19 | 22.62 | 21.64 | 22.56 | 23.71 | Upgrade
|
| Property, Plant & Equipment | 247.61 | 295.06 | 336.03 | 312.78 | 307.72 | 318.54 | Upgrade
|
| Goodwill | 7.15 | 7.15 | 7.15 | 7.15 | 7.15 | 7.15 | Upgrade
|
| Other Intangible Assets | 0.43 | 0.5 | 0.54 | 0.61 | 0.67 | 0.76 | Upgrade
|
| Other Long-Term Assets | 1.56 | 1.75 | 1.75 | 1.67 | 3.36 | 3.47 | Upgrade
|
| Total Assets | 280.57 | 324.65 | 368.1 | 343.84 | 341.46 | 353.63 | Upgrade
|
| Accounts Payable | 18.79 | 13.19 | 16.69 | 15.31 | 15.54 | 6.4 | Upgrade
|
| Accrued Expenses | 18.41 | 16.49 | 16.16 | 15.58 | 25.91 | 20.16 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 2.03 | 1.13 | Upgrade
|
| Current Portion of Leases | 31.57 | 34.03 | 32.44 | 30.79 | 28.57 | 27.89 | Upgrade
|
| Current Unearned Revenue | 1.89 | 2 | 2.22 | 2.43 | 2.85 | 2.55 | Upgrade
|
| Other Current Liabilities | - | - | - | - | 1.67 | - | Upgrade
|
| Total Current Liabilities | 70.65 | 65.72 | 67.51 | 64.11 | 76.58 | 58.13 | Upgrade
|
| Long-Term Debt | 108.16 | 100.74 | 80.22 | 46.05 | 18.93 | 40.95 | Upgrade
|
| Long-Term Leases | 136.37 | 158.74 | 187.75 | 190.84 | 204.9 | 216.51 | Upgrade
|
| Long-Term Unearned Revenue | 0.6 | 1 | 1 | 0.7 | 0.6 | 0.6 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.33 | 0.28 | 0.26 | 0.23 | 0.27 | 0.24 | Upgrade
|
| Other Long-Term Liabilities | 3.37 | 3.76 | 4.19 | 3.55 | 2.55 | 7.5 | Upgrade
|
| Total Liabilities | 319.47 | 330.23 | 340.94 | 305.48 | 303.83 | 323.93 | Upgrade
|
| Common Stock | 0.49 | 0.48 | 0.47 | 0.49 | 0.48 | 0.47 | Upgrade
|
| Additional Paid-In Capital | 215.83 | 213.4 | 209.93 | 211.27 | 207.23 | 202.97 | Upgrade
|
| Retained Earnings | -220.22 | -184.46 | -148.24 | -138.39 | -135.07 | -138.74 | Upgrade
|
| Treasury Stock | -35 | -35 | -35 | -35 | -35 | -35 | Upgrade
|
| Shareholders' Equity | -38.9 | -5.58 | 27.16 | 38.36 | 37.63 | 29.7 | Upgrade
|
| Total Liabilities & Equity | 280.57 | 324.65 | 368.1 | 343.84 | 341.46 | 353.63 | Upgrade
|
| Total Debt | 276.1 | 293.51 | 300.41 | 267.68 | 254.43 | 286.48 | Upgrade
|
| Net Cash (Debt) | -271.4 | -292.36 | -297.4 | -266.16 | -252.18 | -278.64 | Upgrade
|
| Net Cash Per Share | -5.90 | -6.43 | -6.48 | -5.80 | -5.47 | -6.29 | Upgrade
|
| Filing Date Shares Outstanding | 46.77 | 45.74 | 44.99 | 46.04 | 45.71 | 45.36 | Upgrade
|
| Total Common Shares Outstanding | 46.77 | 45.74 | 44.99 | 46.04 | 45.7 | 44.38 | Upgrade
|
| Working Capital | -46.83 | -45.53 | -44.89 | -42.48 | -54.02 | -34.42 | Upgrade
|
| Book Value Per Share | -0.83 | -0.12 | 0.60 | 0.83 | 0.82 | 0.67 | Upgrade
|
| Tangible Book Value | -46.48 | -13.23 | 19.47 | 30.6 | 29.81 | 21.79 | Upgrade
|
| Tangible Book Value Per Share | -0.99 | -0.29 | 0.43 | 0.66 | 0.65 | 0.49 | Upgrade
|
| Machinery | 178.66 | 177.07 | 176.87 | 152.79 | 140.7 | 132.76 | Upgrade
|
| Construction In Progress | 1.84 | 4.46 | 6.43 | 6.74 | 6.31 | 1.71 | Upgrade
|
| Leasehold Improvements | 217.86 | 230.21 | 232.06 | 212.32 | 197.72 | 199.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.