National Health Investors, Inc. (NHI)
NYSE: NHI · Real-Time Price · USD
85.66
+1.04 (1.23%)
At close: Mar 9, 2026, 4:00 PM EDT
84.00
-1.66 (-1.94%)
After-hours: Mar 9, 2026, 4:55 PM EDT
National Health Investors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 271.6 | 257.05 | 249.23 | 217.7 | 271.05 | Upgrade
|
| Other Revenue | 83.88 | 55.29 | 49.72 | 36.37 | -1.55 | Upgrade
|
| Total Revenue | 379.29 | 335.58 | 320.39 | 278.76 | 297.17 | Upgrade
|
| Revenue Growth (YoY | 13.03% | 4.74% | 14.93% | -6.19% | -9.86% | Upgrade
|
| Property Expenses | 71.91 | 53.42 | 51.1 | 9.79 | 11.64 | Upgrade
|
| Selling, General & Administrative | 29.53 | 21.79 | 19.82 | 25.32 | 19.34 | Upgrade
|
| Depreciation & Amortization | 80.94 | 71.44 | 69.97 | 70.88 | 80.8 | Upgrade
|
| Other Operating Expenses | 1.08 | 0.04 | 0.45 | 29.04 | 0.79 | Upgrade
|
| Total Operating Expenses | 183.47 | 146.69 | 141.34 | 135.03 | 112.56 | Upgrade
|
| Operating Income | 195.82 | 188.9 | 179.05 | 143.74 | 184.61 | Upgrade
|
| Interest Expense | -57.37 | -59.9 | -58.16 | -44.92 | -50.81 | Upgrade
|
| Other Non-Operating Income | -1.57 | - | 0.2 | 1.11 | 0.35 | Upgrade
|
| EBT Excluding Unusual Items | 136.88 | 129 | 121.09 | 99.93 | 134.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6.26 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.46 | 6.68 | 14.72 | 28.34 | 32.5 | Upgrade
|
| Asset Writedown | - | -0.65 | -1.64 | -51.56 | -51.82 | Upgrade
|
| Other Unusual Items | 3.45 | -4.64 | 0.21 | -11.22 | -2.86 | Upgrade
|
| Pretax Income | 140.79 | 136.64 | 134.38 | 65.5 | 111.97 | Upgrade
|
| Earnings From Continuing Operations | 140.79 | 136.64 | 134.38 | 65.5 | 111.97 | Upgrade
|
| Minority Interest in Earnings | 1.39 | 1.35 | 1.27 | 0.9 | -0.16 | Upgrade
|
| Net Income | 142.18 | 137.99 | 135.65 | 66.4 | 111.8 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.2 | 0.12 | 0.06 | - | - | Upgrade
|
| Net Income to Common | 141.98 | 137.87 | 135.6 | 66.4 | 111.8 | Upgrade
|
| Net Income Growth | 3.04% | 1.72% | 104.29% | -40.61% | -39.61% | Upgrade
|
| Basic Shares Outstanding | 47 | 44 | 43 | 45 | 46 | Upgrade
|
| Diluted Shares Outstanding | 47 | 44 | 43 | 45 | 46 | Upgrade
|
| Shares Change (YoY) | 6.69% | 1.64% | -3.14% | -2.04% | 2.31% | Upgrade
|
| EPS (Basic) | 3.03 | 3.14 | 3.13 | 1.48 | 2.45 | Upgrade
|
| EPS (Diluted) | 3.02 | 3.13 | 3.13 | 1.48 | 2.44 | Upgrade
|
| EPS Growth | -3.51% | 0.15% | 111.16% | -39.34% | -41.06% | Upgrade
|
| Dividend Per Share | 3.640 | 3.600 | 3.600 | 3.600 | 3.803 | Upgrade
|
| Dividend Growth | 1.11% | - | - | -5.33% | -13.78% | Upgrade
|
| Operating Margin | 51.63% | 56.29% | 55.88% | 51.56% | 62.12% | Upgrade
|
| Profit Margin | 37.43% | 41.08% | 42.32% | 23.82% | 37.62% | Upgrade
|
| EBITDA | 276.77 | 260.34 | 249.02 | 214.62 | 265.41 | Upgrade
|
| EBITDA Margin | 72.97% | 77.58% | 77.72% | 76.99% | 89.31% | Upgrade
|
| D&A For Ebitda | 80.94 | 71.44 | 69.97 | 70.88 | 80.8 | Upgrade
|
| EBIT | 195.82 | 188.9 | 179.05 | 143.74 | 184.61 | Upgrade
|
| EBIT Margin | 51.63% | 56.29% | 55.88% | 51.56% | 62.12% | Upgrade
|
| Funds From Operations (FFO) | 218.66 | 200.65 | 190.37 | 158.96 | 211.08 | Upgrade
|
| FFO Per Share | 4.65 | 4.55 | 4.39 | 3.55 | 4.62 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 218.66 | 200.65 | 190.37 | 158.96 | 211.08 | Upgrade
|
| AFFO Per Share | 4.65 | 4.55 | 4.39 | 3.55 | 4.62 | Upgrade
|
| FFO Payout Ratio | 77.61% | 78.00% | 82.07% | 101.77% | 86.65% | Upgrade
|
| Revenue as Reported | 375.63 | 335.18 | 319.84 | 278.19 | 298.72 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.