NIP Group Inc. (NIPG)
NASDAQ: NIPG · Real-Time Price · USD
1.350
-0.010 (-0.74%)
At close: Dec 5, 2025, 4:00 PM EST
1.359
+0.009 (0.69%)
After-hours: Dec 5, 2025, 4:41 PM EST
NIP Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 107.09 | 85.27 | 83.67 | 65.84 | 31.8 | 5.67 |
| Revenue Growth (YoY) | 26.80% | 1.91% | 27.09% | 107.01% | 460.53% | - |
| Cost of Revenue | 107.67 | 82.26 | 76.47 | 62.09 | 32.4 | 4.73 |
| Gross Profit | -0.59 | 3.01 | 7.2 | 3.74 | -0.59 | 0.94 |
| Selling, General & Admin | 24.51 | 19.9 | 21.85 | 11.82 | 7.86 | 3.82 |
| Operating Expenses | 24.51 | 19.9 | 21.85 | 11.82 | 7.86 | 3.82 |
| Operating Income | -25.1 | -16.89 | -14.65 | -8.08 | -8.45 | -2.88 |
| Interest Expense | -0.88 | -0.54 | -0.52 | -0.37 | -0.52 | -0.18 |
| Other Non Operating Income (Expenses) | 3.98 | 3.27 | 0.72 | 2 | 0.9 | -0.02 |
| EBT Excluding Unusual Items | -22.01 | -14.16 | -14.46 | -6.45 | -8.07 | -3.08 |
| Other Unusual Items | -0.9 | -0.9 | - | - | - | - |
| Pretax Income | -148.77 | -15.06 | -14.46 | -6.45 | -8.07 | -3.08 |
| Income Tax Expense | -4.43 | -2.37 | -1.2 | -0.14 | 0.07 | 0.13 |
| Earnings From Continuing Operations | -144.34 | -12.69 | -13.26 | -6.31 | -8.14 | -3.21 |
| Minority Interest in Earnings | 0.3 | -0 | -0 | 0.09 | 0.14 | - |
| Net Income | -144.04 | -12.69 | -13.26 | -6.22 | -8 | -3.21 |
| Preferred Dividends & Other Adjustments | -0 | 35.93 | 43.91 | 25.3 | 18.48 | 3.03 |
| Net Income to Common | -144.04 | -48.62 | -57.17 | -31.51 | -26.48 | -6.24 |
| Shares Outstanding (Basic) | 40 | 35 | 19 | 17 | 14 | 8 |
| Shares Outstanding (Diluted) | 40 | 35 | 19 | 17 | 14 | 8 |
| Shares Change (YoY) | 99.00% | 88.91% | 6.21% | 28.65% | 68.67% | - |
| EPS (Basic) | -3.64 | -1.39 | -3.08 | -1.80 | -1.95 | -0.77 |
| EPS (Diluted) | -3.64 | -1.39 | -3.08 | -1.80 | -1.95 | -0.77 |
| Free Cash Flow | - | -17.26 | -5.25 | -10.39 | -1.78 | 0.47 |
| Free Cash Flow Per Share | - | -0.49 | -0.28 | -0.59 | -0.13 | 0.06 |
| Gross Margin | -0.55% | 3.53% | 8.60% | 5.68% | -1.86% | 16.61% |
| Operating Margin | -23.44% | -19.81% | -17.51% | -12.27% | -26.57% | -50.75% |
| Profit Margin | -134.51% | -57.02% | -68.33% | -47.87% | -83.26% | -110.03% |
| Free Cash Flow Margin | - | -20.24% | -6.28% | -15.78% | -5.60% | 8.25% |
| EBITDA | -20.57 | -11.84 | -8.57 | -2.81 | -4.97 | -2.57 |
| EBITDA Margin | -19.21% | -13.89% | -10.24% | -4.27% | -15.64% | -45.23% |
| D&A For EBITDA | 4.53 | 5.05 | 6.08 | 5.27 | 3.48 | 0.31 |
| EBIT | -25.1 | -16.89 | -14.65 | -8.08 | -8.45 | -2.88 |
| EBIT Margin | -23.44% | -19.81% | -17.51% | -12.27% | -26.57% | -50.75% |
| Revenue as Reported | 107.09 | 85.27 | 83.67 | 65.84 | 31.8 | 5.67 |
Source: S&P Capital IQ. Standard template.
Financial Sources.