NI Holdings, Inc. (NODK)
NASDAQ: NODK · Real-Time Price · USD
12.92
-0.19 (-1.41%)
At close: Mar 9, 2026, 4:00 PM EDT
12.63
-0.28 (-2.21%)
After-hours: Mar 9, 2026, 4:41 PM EDT
NI Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 270.66 | 310.11 | 292.12 | 271.74 | 299.59 | Upgrade
|
| Total Interest & Dividend Income | 11.7 | 10.94 | 8.03 | 6.64 | 7.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.7 | 2.21 | 1.93 | -11.98 | 15.48 | Upgrade
|
| Other Revenue | 1 | 1.94 | 1.94 | 1.38 | 1.78 | Upgrade
|
| Total Revenue | 285.05 | 325.2 | 304.02 | 267.78 | 323.97 | Upgrade
|
| Revenue Growth (YoY) | -12.35% | 6.97% | 13.53% | -17.34% | 5.75% | Upgrade
|
| Policy Benefits | 200.79 | 207.47 | 186.52 | 241.75 | 216.38 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 96.59 | 104.97 | 96.96 | 78.91 | 96.29 | Upgrade
|
| Total Operating Expenses | 297.38 | 312.43 | 283.47 | 320.66 | 312.67 | Upgrade
|
| Operating Income | -12.33 | 12.77 | 20.55 | -52.88 | 11.31 | Upgrade
|
| EBT Excluding Unusual Items | -12.33 | 12.77 | 20.55 | -52.88 | 11.31 | Upgrade
|
| Impairment of Goodwill | - | -2.63 | - | - | - | Upgrade
|
| Pretax Income | -12.33 | 10.15 | 20.55 | -52.88 | 11.31 | Upgrade
|
| Income Tax Expense | -1.92 | 3.55 | 0.72 | -14.19 | 2.97 | Upgrade
|
| Earnings From Continuing Ops. | -10.41 | 6.6 | 19.83 | -38.69 | 8.33 | Upgrade
|
| Earnings From Discontinued Ops. | - | -12.66 | -25.06 | -15.09 | - | Upgrade
|
| Net Income to Company | -10.41 | -6.06 | -5.23 | -53.78 | 8.33 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.25 | 0.68 | 0.08 | Upgrade
|
| Net Income | -10.41 | -6.06 | -5.48 | -53.1 | 8.42 | Upgrade
|
| Net Income to Common | -10.41 | -6.06 | -5.48 | -53.1 | 8.42 | Upgrade
|
| Net Income Growth | - | - | - | - | -79.16% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.69% | -0.46% | -1.49% | -1.30% | Upgrade
|
| EPS (Basic) | -0.50 | -0.29 | -0.26 | -2.49 | 0.39 | Upgrade
|
| EPS (Diluted) | -0.50 | -0.29 | -0.26 | -2.49 | 0.39 | Upgrade
|
| EPS Growth | - | - | - | - | -78.80% | Upgrade
|
| Free Cash Flow | -15.49 | 17.09 | 22.79 | -22.69 | 28.43 | Upgrade
|
| Free Cash Flow Per Share | -0.74 | 0.81 | 1.07 | -1.06 | 1.31 | Upgrade
|
| Operating Margin | -4.32% | 3.93% | 6.76% | -19.75% | 3.49% | Upgrade
|
| Profit Margin | -3.65% | -1.86% | -1.80% | -19.83% | 2.60% | Upgrade
|
| Free Cash Flow Margin | -5.43% | 5.25% | 7.50% | -8.47% | 8.77% | Upgrade
|
| EBITDA | -11.54 | 13.45 | 21.27 | -52.22 | 12.47 | Upgrade
|
| EBITDA Margin | -4.05% | 4.14% | 7.00% | -19.50% | 3.85% | Upgrade
|
| D&A For EBITDA | 0.79 | 0.68 | 0.73 | 0.65 | 1.17 | Upgrade
|
| EBIT | -12.33 | 12.77 | 20.55 | -52.88 | 11.31 | Upgrade
|
| EBIT Margin | -4.32% | 3.93% | 6.76% | -19.75% | 3.49% | Upgrade
|
| Effective Tax Rate | - | 34.94% | 3.48% | - | 26.30% | Upgrade
|
| Revenue as Reported | 285.05 | 325.2 | 304.02 | 267.78 | 323.97 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.