Northern Oil and Gas, Inc. (NOG)
NYSE: NOG · Real-Time Price · USD
28.86
+0.52 (1.83%)
At close: Mar 6, 2026, 4:00 PM EST
28.94
+0.08 (0.28%)
After-hours: Mar 6, 2026, 7:20 PM EST
Northern Oil and Gas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,950 | 1,995 | 1,738 | 1,828 | 898.14 | Upgrade
|
| Other Revenue | 13.77 | 11.68 | 9.23 | - | 0 | Upgrade
|
| Revenue | 1,964 | 2,007 | 1,747 | 1,828 | 898.14 | Upgrade
|
| Revenue Growth (YoY) | -2.14% | 14.87% | -4.42% | 103.49% | 205.19% | Upgrade
|
| Cost of Revenue | 473.67 | 429.79 | 347.01 | 260.68 | 170.82 | Upgrade
|
| Gross Profit | 1,490 | 1,577 | 1,400 | 1,567 | 727.32 | Upgrade
|
| Selling, General & Admin | 61.33 | 49.86 | 46.8 | 47.2 | 30.34 | Upgrade
|
| Other Operating Expenses | -367.82 | -52.32 | -254.8 | 415.26 | 478.19 | Upgrade
|
| Operating Expenses | 500.58 | 734.65 | 272.82 | 705.04 | 646.36 | Upgrade
|
| Operating Income | 989.48 | 842.23 | 1,127 | 861.89 | 80.96 | Upgrade
|
| Interest Expense | -172.95 | -157.45 | -136.68 | -79.34 | -57.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.64 | 0.44 | 4.8 | -0.19 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 817.18 | 685.22 | 995.18 | 782.37 | 22.97 | Upgrade
|
| Merger & Restructuring Charges | - | -0.6 | - | - | - | Upgrade
|
| Asset Writedown | -710.55 | -3.8 | -5.2 | -8.7 | -3 | Upgrade
|
| Legal Settlements | -33.09 | - | - | - | - | Upgrade
|
| Other Unusual Items | -10.83 | - | 10.77 | 2.67 | -13.38 | Upgrade
|
| Pretax Income | 62.71 | 680.82 | 1,001 | 776.34 | 6.59 | Upgrade
|
| Income Tax Expense | 23.94 | 160.51 | 77.77 | 3.1 | 0.23 | Upgrade
|
| Net Income | 38.76 | 520.31 | 922.97 | 773.24 | 6.36 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 45.53 | 14.76 | Upgrade
|
| Net Income to Common | 38.76 | 520.31 | 922.97 | 727.7 | -8.4 | Upgrade
|
| Net Income Growth | -92.55% | -43.63% | 19.36% | 12055.90% | - | Upgrade
|
| Shares Outstanding (Basic) | 98 | 100 | 91 | 79 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 101 | 92 | 87 | 63 | Upgrade
|
| Shares Change (YoY) | -1.93% | 10.00% | 6.21% | 37.60% | 47.36% | Upgrade
|
| EPS (Basic) | 0.40 | 5.21 | 10.09 | 9.26 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.39 | 5.14 | 10.03 | 8.92 | -0.13 | Upgrade
|
| EPS Growth | -92.41% | -48.75% | 12.43% | - | - | Upgrade
|
| Free Cash Flow | 252.83 | -266.09 | -679.03 | -431.36 | -197.32 | Upgrade
|
| Free Cash Flow Per Share | 2.55 | -2.63 | -7.38 | -4.98 | -3.13 | Upgrade
|
| Dividend Per Share | 1.800 | 1.640 | 1.490 | 0.880 | 0.155 | Upgrade
|
| Dividend Growth | 9.76% | 10.07% | 69.32% | 467.74% | - | Upgrade
|
| Gross Margin | 75.88% | 78.58% | 80.14% | 85.74% | 80.98% | Upgrade
|
| Operating Margin | 50.39% | 41.97% | 64.52% | 47.16% | 9.01% | Upgrade
|
| Profit Margin | 1.97% | 25.93% | 52.84% | 39.82% | -0.94% | Upgrade
|
| Free Cash Flow Margin | 12.88% | -13.26% | -38.87% | -23.60% | -21.97% | Upgrade
|
| EBITDA | 1,797 | 1,579 | 1,608 | 1,104 | 218.79 | Upgrade
|
| EBITDA Margin | 91.49% | 78.70% | 92.04% | 60.43% | 24.36% | Upgrade
|
| D&A For EBITDA | 807.06 | 737.1 | 480.82 | 242.57 | 137.83 | Upgrade
|
| EBIT | 989.48 | 842.23 | 1,127 | 861.89 | 80.96 | Upgrade
|
| EBIT Margin | 50.39% | 41.97% | 64.52% | 47.16% | 9.01% | Upgrade
|
| Effective Tax Rate | 38.19% | 23.58% | 7.77% | 0.40% | 3.53% | Upgrade
|
| Revenue as Reported | 2,476 | 2,226 | 2,166 | 1,571 | 496.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.