Nerdy Inc. (NRDY)
NYSE: NRDY · Real-Time Price · USD
0.850
-0.031 (-3.54%)
Mar 9, 2026, 2:55 PM EDT - Market open
Nerdy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 178.99 | 190.23 | 193.4 | 162.67 | 140.66 | Upgrade
|
| Revenue Growth (YoY) | -5.91% | -1.64% | 18.89% | 15.64% | 35.30% | Upgrade
|
| Cost of Revenue | 67.45 | 61.84 | 56.95 | 49.73 | 46.7 | Upgrade
|
| Gross Profit | 111.54 | 128.39 | 136.45 | 112.93 | 93.96 | Upgrade
|
| Selling, General & Admin | 165 | 198.5 | 194.02 | 202.26 | 187.41 | Upgrade
|
| Operating Expenses | 165 | 198.5 | 194.02 | 202.26 | 187.41 | Upgrade
|
| Operating Income | -53.46 | -70.11 | -57.57 | -89.33 | -93.45 | Upgrade
|
| Interest Expense | - | - | - | - | -3.77 | Upgrade
|
| Interest & Investment Income | 1.07 | 3.1 | 3.38 | 0.48 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.02 | -13.37 | 26.44 | 70.87 | Upgrade
|
| EBT Excluding Unusual Items | -52.38 | -67.03 | -67.56 | -62.41 | -26.35 | Upgrade
|
| Merger & Restructuring Charges | -0.65 | - | - | -1.48 | - | Upgrade
|
| Asset Writedown | -7.76 | - | - | - | -3.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.28 | Upgrade
|
| Pretax Income | -60.79 | -67.03 | -67.56 | -63.89 | -30.64 | Upgrade
|
| Income Tax Expense | 0.16 | 0.12 | 0.11 | 0.02 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | -60.95 | -67.14 | -67.67 | -63.91 | -30.68 | Upgrade
|
| Minority Interest in Earnings | 21.03 | 24.56 | 27.5 | 28.51 | 3.35 | Upgrade
|
| Net Income | -39.92 | -42.59 | -40.17 | -35.4 | -27.33 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -23.55 | Upgrade
|
| Net Income to Common | -39.92 | -42.59 | -40.17 | -35.4 | -3.78 | Upgrade
|
| Shares Outstanding (Basic) | 121 | 112 | 97 | 86 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 112 | 97 | 86 | 79 | Upgrade
|
| Shares Change (YoY) | 8.18% | 14.96% | 13.14% | 8.38% | -7.40% | Upgrade
|
| EPS (Basic) | -0.33 | -0.38 | -0.41 | -0.41 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.38 | -0.41 | -0.41 | -0.05 | Upgrade
|
| Free Cash Flow | -24.22 | -22.47 | -14.45 | -53.32 | -44.05 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.20 | -0.15 | -0.62 | -0.56 | Upgrade
|
| Gross Margin | 62.31% | 67.49% | 70.55% | 69.43% | 66.80% | Upgrade
|
| Operating Margin | -29.87% | -36.85% | -29.77% | -54.92% | -66.43% | Upgrade
|
| Profit Margin | -22.30% | -22.39% | -20.77% | -21.76% | -2.69% | Upgrade
|
| Free Cash Flow Margin | -13.53% | -11.81% | -7.47% | -32.78% | -31.32% | Upgrade
|
| EBITDA | -52.26 | -68.6 | -56.07 | -87.67 | -91.54 | Upgrade
|
| EBITDA Margin | -29.20% | -36.06% | -28.99% | -53.90% | -65.08% | Upgrade
|
| D&A For EBITDA | 1.2 | 1.51 | 1.5 | 1.66 | 1.9 | Upgrade
|
| EBIT | -53.46 | -70.11 | -57.57 | -89.33 | -93.45 | Upgrade
|
| EBIT Margin | -29.87% | -36.85% | -29.77% | -54.92% | -66.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.