NETSTREIT Corp. (NTST)
NYSE: NTST · Real-Time Price · USD
20.76
-0.07 (-0.34%)
Mar 6, 2026, 10:11 AM EST - Market open
NETSTREIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Rental Revenue | 182.14 | 150.82 | 123.97 | 93.93 | 59.14 | Upgrade
|
| Other Revenue | 0.25 | 0.4 | 0.55 | - | - | Upgrade
|
| Total Revenue | 195.01 | 162.78 | 131.91 | 96.28 | 59.14 | Upgrade
|
| Revenue Growth (YoY | 19.79% | 23.41% | 37.00% | 62.80% | 75.35% | Upgrade
|
| Property Expenses | 19.43 | 17.78 | 16.87 | 12.53 | 6.5 | Upgrade
|
| Selling, General & Administrative | 21.72 | 19.72 | 20.18 | 19.05 | 14.81 | Upgrade
|
| Depreciation & Amortization | 86.38 | 76.87 | 63.68 | 50.08 | 30.81 | Upgrade
|
| Total Operating Expenses | 127.53 | 114.37 | 100.72 | 81.66 | 52.12 | Upgrade
|
| Operating Income | 67.48 | 48.41 | 31.18 | 14.62 | 7.02 | Upgrade
|
| Interest Expense | -51.3 | -30.32 | -19.06 | -9.18 | -3.7 | Upgrade
|
| Other Non-Operating Income | 0.44 | 1.26 | 0.75 | 0.13 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | 16.62 | 19.34 | 12.88 | 5.57 | 3.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.69 | 1.88 | 1.18 | 4.15 | 3 | Upgrade
|
| Asset Writedown | -17.27 | -29.97 | -7.08 | -1.11 | -3.54 | Upgrade
|
| Other Unusual Items | -0.05 | -3.2 | -0.13 | - | - | Upgrade
|
| Pretax Income | 6.99 | -11.95 | 6.84 | 8.6 | 3.21 | Upgrade
|
| Income Tax Expense | 0.05 | 0.05 | -0.05 | 0.4 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | 6.94 | -12 | 6.89 | 8.21 | 3.15 | Upgrade
|
| Minority Interest in Earnings | -0.04 | 0.06 | -0.05 | -0.09 | -0.1 | Upgrade
|
| Net Income | 6.9 | -11.94 | 6.84 | 8.12 | 3.05 | Upgrade
|
| Net Income to Common | 6.9 | -11.94 | 6.84 | 8.12 | 3.05 | Upgrade
|
| Net Income Growth | - | - | -15.77% | 166.48% | 317.26% | Upgrade
|
| Basic Shares Outstanding | 83 | 77 | 64 | 50 | 37 | Upgrade
|
| Diluted Shares Outstanding | 84 | 77 | 65 | 50 | 39 | Upgrade
|
| Shares Change (YoY) | 10.05% | 18.33% | 28.22% | 30.41% | 82.78% | Upgrade
|
| EPS (Basic) | 0.08 | -0.16 | 0.11 | 0.16 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.16 | 0.11 | 0.16 | 0.08 | Upgrade
|
| EPS Growth | - | - | -34.51% | 99.74% | 913.85% | Upgrade
|
| Dividend Per Share | 0.850 | 0.830 | 0.810 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | 2.41% | 2.47% | 1.25% | - | 166.67% | Upgrade
|
| Operating Margin | 34.60% | 29.74% | 23.64% | 15.18% | 11.87% | Upgrade
|
| Profit Margin | 3.54% | -7.33% | 5.18% | 8.43% | 5.15% | Upgrade
|
| EBITDA | 154.86 | 126.5 | 96.26 | 64.41 | 37.53 | Upgrade
|
| EBITDA Margin | 79.41% | 77.71% | 72.98% | 66.90% | 63.47% | Upgrade
|
| D&A For Ebitda | 87.38 | 78.09 | 65.08 | 49.79 | 30.51 | Upgrade
|
| EBIT | 67.48 | 48.41 | 31.18 | 14.62 | 7.02 | Upgrade
|
| EBIT Margin | 34.60% | 29.74% | 23.64% | 15.18% | 11.87% | Upgrade
|
| Funds From Operations (FFO) | 101.24 | 92.65 | - | - | - | Upgrade
|
| FFO Per Share | 1.20 | 1.20 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 109.92 | 97.41 | - | - | - | Upgrade
|
| AFFO Per Share | 1.31 | 1.26 | - | - | - | Upgrade
|
| FFO Payout Ratio | 69.64% | 69.14% | - | - | - | Upgrade
|
| Effective Tax Rate | 0.77% | - | - | 4.60% | 1.84% | Upgrade
|
| Revenue as Reported | 195.01 | 162.78 | 131.91 | 96.28 | 59.14 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.