Oddity Tech Ltd. (ODD)
NASDAQ: ODD · Real-Time Price · USD
11.77
-2.00 (-14.52%)
At close: Feb 27, 2026, 4:00 PM EST
11.60
-0.17 (-1.44%)
After-hours: Feb 27, 2026, 7:59 PM EST
Oddity Tech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 809.84 | 647.04 | 508.69 | 324.52 | 222.56 | Upgrade
|
| Revenue Growth (YoY) | 25.16% | 27.20% | 56.75% | 45.82% | 101.16% | Upgrade
|
| Cost of Revenue | 221.14 | 178.72 | 150.46 | 106.47 | 69.37 | Upgrade
|
| Gross Profit | 588.71 | 468.32 | 358.23 | 218.05 | 153.18 | Upgrade
|
| Selling, General & Admin | 469.94 | 352.72 | 266.51 | 177.79 | 133.67 | Upgrade
|
| Operating Expenses | 469.94 | 352.72 | 266.51 | 177.79 | 133.67 | Upgrade
|
| Operating Income | 118.77 | 115.6 | 91.72 | 40.27 | 19.51 | Upgrade
|
| Interest Expense | - | - | - | - | -0.88 | Upgrade
|
| Interest & Investment Income | - | 11.08 | 5.36 | 0.1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.02 | -1.55 | 1.15 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 16.94 | -0.1 | -0.08 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 135.71 | 126.6 | 95.45 | 41.51 | 18.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.3 | 0.55 | - | - | Upgrade
|
| Other Unusual Items | - | - | -17.4 | -12.6 | - | Upgrade
|
| Pretax Income | 135.71 | 127.91 | 78.6 | 28.91 | 18.64 | Upgrade
|
| Income Tax Expense | 24.96 | 26.42 | 20.07 | 7.18 | 4.72 | Upgrade
|
| Net Income | 110.75 | 101.49 | 58.53 | 21.73 | 13.92 | Upgrade
|
| Net Income to Common | 110.75 | 101.49 | 58.53 | 21.73 | 13.92 | Upgrade
|
| Net Income Growth | 9.12% | 73.39% | 169.39% | 56.09% | 18.84% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 55 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 59 | 56 | 53 | Upgrade
|
| Shares Change (YoY) | -0.22% | 5.24% | 4.16% | 5.39% | 104.62% | Upgrade
|
| EPS (Basic) | 1.95 | 1.77 | 1.06 | 0.41 | 0.26 | Upgrade
|
| EPS (Diluted) | 1.80 | 1.64 | 1.00 | 0.39 | 0.26 | Upgrade
|
| EPS Growth | 9.56% | 64.75% | 158.63% | 48.11% | -41.92% | Upgrade
|
| Free Cash Flow | 83.65 | 134.49 | 85.35 | 36.69 | 7.85 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 2.18 | 1.45 | 0.65 | 0.15 | Upgrade
|
| Gross Margin | 72.69% | 72.38% | 70.42% | 67.19% | 68.83% | Upgrade
|
| Operating Margin | 14.67% | 17.87% | 18.03% | 12.41% | 8.77% | Upgrade
|
| Profit Margin | 13.68% | 15.68% | 11.51% | 6.69% | 6.25% | Upgrade
|
| Free Cash Flow Margin | 10.33% | 20.79% | 16.78% | 11.30% | 3.53% | Upgrade
|
| EBITDA | 129.46 | 125.43 | 100.32 | 44.67 | 23.52 | Upgrade
|
| EBITDA Margin | 15.98% | 19.38% | 19.72% | 13.77% | 10.57% | Upgrade
|
| D&A For EBITDA | 10.69 | 9.83 | 8.61 | 4.41 | 4.01 | Upgrade
|
| EBIT | 118.77 | 115.6 | 91.72 | 40.27 | 19.51 | Upgrade
|
| EBIT Margin | 14.67% | 17.87% | 18.03% | 12.41% | 8.77% | Upgrade
|
| Effective Tax Rate | 18.39% | 20.65% | 25.53% | 24.85% | 25.30% | Upgrade
|
| Advertising Expenses | - | 164.37 | 125.63 | 92.05 | 63.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.