Organon & Co. (OGN)
NYSE: OGN · Real-Time Price · USD
6.53
-0.03 (-0.46%)
At close: Mar 9, 2026, 4:00 PM EDT
6.60
+0.07 (1.07%)
After-hours: Mar 9, 2026, 7:31 PM EDT
Organon & Co. Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 574 | 675 | 693 | 706 | 737 | Upgrade
|
| Cash & Short-Term Investments | 574 | 675 | 693 | 706 | 737 | Upgrade
|
| Cash Growth | -14.96% | -2.60% | -1.84% | -4.21% | 6041.67% | Upgrade
|
| Accounts Receivable | 1,331 | 1,388 | 1,744 | 1,496 | 1,397 | Upgrade
|
| Other Receivables | 102 | 103 | 113 | 110 | 115 | Upgrade
|
| Receivables | 1,433 | 1,491 | 1,857 | 1,606 | 1,512 | Upgrade
|
| Inventory | 1,406 | 1,321 | 1,315 | 1,003 | 915 | Upgrade
|
| Other Current Assets | 354 | 352 | 643 | 616 | 596 | Upgrade
|
| Total Current Assets | 4,352 | 4,348 | 4,508 | 3,931 | 3,760 | Upgrade
|
| Property, Plant & Equipment | 1,458 | 1,325 | 1,356 | 1,233 | 1,203 | Upgrade
|
| Goodwill | 4,153 | 4,680 | 4,603 | 4,603 | 4,603 | Upgrade
|
| Other Intangible Assets | 1,130 | 1,414 | 533 | 649 | 651 | Upgrade
|
| Long-Term Deferred Tax Assets | 985 | 946 | 808 | 267 | 272 | Upgrade
|
| Other Long-Term Assets | 789 | 388 | 250 | 272 | 192 | Upgrade
|
| Total Assets | 12,867 | 13,101 | 12,058 | 10,955 | 10,681 | Upgrade
|
| Accounts Payable | 952 | 1,153 | 1,314 | 1,132 | 1,382 | Upgrade
|
| Accrued Expenses | 1,226 | 1,265 | 1,266 | 1,095 | 970 | Upgrade
|
| Current Portion of Long-Term Debt | 16 | 20 | 9 | 8 | 9 | Upgrade
|
| Current Portion of Leases | 40 | 44 | 46 | 49 | 46 | Upgrade
|
| Current Income Taxes Payable | 85 | 134 | 206 | 184 | 185 | Upgrade
|
| Other Current Liabilities | 71 | 102 | 77 | 44 | 5 | Upgrade
|
| Total Current Liabilities | 2,390 | 2,718 | 2,918 | 2,512 | 2,597 | Upgrade
|
| Long-Term Debt | 8,628 | 8,860 | 8,751 | 8,905 | 9,125 | Upgrade
|
| Long-Term Leases | 116 | 112 | 125 | 150 | 184 | Upgrade
|
| Pension & Post-Retirement Benefits | 61 | 77 | 76 | 47 | 72 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 57 | 74 | 47 | 19 | 4 | Upgrade
|
| Other Long-Term Liabilities | 863 | 788 | 211 | 214 | 207 | Upgrade
|
| Total Liabilities | 12,115 | 12,629 | 12,128 | 11,847 | 12,189 | Upgrade
|
| Common Stock | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Additional Paid-In Capital | 167 | 108 | 25 | - | - | Upgrade
|
| Retained Earnings | 1,109 | 1,010 | 443 | -331 | -998 | Upgrade
|
| Comprehensive Income & Other | -527 | -649 | -541 | -564 | -513 | Upgrade
|
| Shareholders' Equity | 752 | 472 | -70 | -892 | -1,508 | Upgrade
|
| Total Liabilities & Equity | 12,867 | 13,101 | 12,058 | 10,955 | 10,681 | Upgrade
|
| Total Debt | 8,800 | 9,036 | 8,931 | 9,112 | 9,364 | Upgrade
|
| Net Cash (Debt) | -8,226 | -8,361 | -8,238 | -8,406 | -8,627 | Upgrade
|
| Net Cash Per Share | -31.55 | -32.26 | -32.15 | -32.94 | -33.94 | Upgrade
|
| Filing Date Shares Outstanding | 260.32 | 257.95 | 255.64 | 254.38 | 253.64 | Upgrade
|
| Total Common Shares Outstanding | 260.32 | 257.8 | 255.63 | 254.37 | 253.55 | Upgrade
|
| Working Capital | 1,962 | 1,630 | 1,590 | 1,419 | 1,163 | Upgrade
|
| Book Value Per Share | 2.89 | 1.83 | -0.27 | -3.51 | -5.95 | Upgrade
|
| Tangible Book Value | -4,531 | -5,622 | -5,206 | -6,144 | -6,762 | Upgrade
|
| Tangible Book Value Per Share | -17.41 | -21.81 | -20.37 | -24.15 | -26.67 | Upgrade
|
| Land | 15 | 12 | 14 | 13 | 14 | Upgrade
|
| Buildings | 850 | 721 | 721 | 694 | 667 | Upgrade
|
| Machinery | 1,388 | 1,209 | 1,191 | 935 | 917 | Upgrade
|
| Construction In Progress | 289 | 286 | 274 | 278 | 257 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.