OneWater Marine Inc. (ONEW)
NASDAQ: ONEW · Real-Time Price · USD
9.60
-0.26 (-2.64%)
At close: Mar 9, 2026, 4:00 PM EDT
9.60
0.00 (0.00%)
After-hours: Mar 9, 2026, 4:10 PM EDT
OneWater Marine Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2017 |
| Net Income | -110.32 | -114.58 | -5.71 | -38.59 | 130.94 | 79.06 | Upgrade
|
| Depreciation & Amortization | 20.69 | 21.96 | 20.06 | 26.19 | 16.2 | 5.41 | Upgrade
|
| Other Amortization | 2.7 | 2.48 | 2.13 | 0.6 | 0.1 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.34 | 0.3 | 0.04 | 0.97 | -0.14 | -0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 152.95 | 145.84 | 0.54 | 147.4 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.09 | 0.06 | 0.2 | 0.45 | 1.23 | - | Upgrade
|
| Stock-Based Compensation | 10.47 | 10.5 | 8.44 | 8.96 | 10.01 | 5.74 | Upgrade
|
| Other Operating Activities | -41.56 | -35.01 | 3.06 | -15.02 | 41.39 | 44.61 | Upgrade
|
| Change in Accounts Receivable | 10.94 | 15.22 | -1.48 | -10.05 | -3.71 | -9.53 | Upgrade
|
| Change in Inventory | 14.55 | 47.91 | 24.64 | -232.29 | -167.18 | 25.29 | Upgrade
|
| Change in Accounts Payable | 14.98 | 11.65 | 0.23 | 0.2 | 6.42 | -0.03 | Upgrade
|
| Change in Unearned Revenue | -31.67 | -38.86 | 12.04 | -14.83 | 4.4 | 24.05 | Upgrade
|
| Change in Other Net Operating Assets | 8.76 | 24.29 | -29.35 | -3.75 | -32.22 | -15.09 | Upgrade
|
| Operating Cash Flow | 52.91 | 91.75 | 34.84 | -129.76 | 7.45 | 159.42 | Upgrade
|
| Operating Cash Flow Growth | -50.75% | 163.36% | - | - | -95.33% | -24.97% | Upgrade
|
| Capital Expenditures | -11.36 | -12.02 | -25.92 | -21.25 | -11.4 | -9.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.42 | 0.76 | 0.57 | 0.35 | 0.23 | Upgrade
|
| Cash Acquisitions | 0.71 | 0.71 | -5.71 | -28.88 | -459.54 | -107.47 | Upgrade
|
| Divestitures | - | - | 45.1 | 0.79 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.5 | -0.71 | -0.91 | -2.82 | -4.25 | - | Upgrade
|
| Investment in Securities | - | - | - | - | -2 | - | Upgrade
|
| Investing Cash Flow | -10.9 | -11.6 | 13.32 | -51.6 | -476.84 | -117.13 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 219.69 | 152.87 | - | Upgrade
|
| Long-Term Debt Issued | - | 27.52 | 43.39 | 30 | 412.49 | 30 | Upgrade
|
| Total Debt Issued | 46.91 | 27.52 | 43.39 | 249.69 | 565.37 | 30 | Upgrade
|
| Short-Term Debt Repaid | - | -23.7 | -45.64 | - | - | -23.5 | Upgrade
|
| Long-Term Debt Repaid | - | -42.15 | -78.38 | -18.34 | -88.03 | -8.88 | Upgrade
|
| Total Debt Repaid | -77.37 | -65.85 | -124.02 | -18.34 | -88.03 | -32.38 | Upgrade
|
| Net Debt Issued (Repaid) | -30.45 | -38.33 | -80.63 | 231.35 | 477.33 | -2.38 | Upgrade
|
| Issuance of Common Stock | 1.19 | 1.19 | 1.52 | 2.09 | - | - | Upgrade
|
| Repurchase of Common Stock | -1.57 | -1.85 | -2.64 | -3.55 | -1.98 | -0.8 | Upgrade
|
| Common Dividends Paid | -0.09 | -0.09 | -0.1 | -0.04 | -9.48 | -5.01 | Upgrade
|
| Other Financing Activities | -5.13 | -3.54 | -32.26 | -16.14 | -9.47 | -1.24 | Upgrade
|
| Financing Cash Flow | -36.06 | -42.61 | -114.11 | 213.72 | 456.4 | -36.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.07 | -0.05 | -0.02 | 0.01 | -0.01 | - | Upgrade
|
| Net Cash Flow | 5.88 | 37.48 | -65.97 | 32.36 | -13 | 5.8 | Upgrade
|
| Free Cash Flow | 41.55 | 79.73 | 8.92 | -151.01 | -3.96 | 149.53 | Upgrade
|
| Free Cash Flow Growth | -50.44% | 793.78% | - | - | - | -27.47% | Upgrade
|
| Free Cash Flow Margin | 2.21% | 4.26% | 0.50% | -7.80% | -0.23% | 12.17% | Upgrade
|
| Free Cash Flow Per Share | 2.55 | 5.03 | 0.61 | -10.54 | -0.28 | 13.16 | Upgrade
|
| Cash Interest Paid | 60.27 | 61.04 | 75.96 | 49.51 | 14.6 | 6.25 | Upgrade
|
| Cash Income Tax Paid | - | -5.94 | 5.5 | 23.32 | 35.23 | 28.54 | Upgrade
|
| Levered Free Cash Flow | 33.08 | 90.4 | 56.03 | -215.7 | -102.03 | 98.79 | Upgrade
|
| Unlevered Free Cash Flow | 73.35 | 130.81 | 100.49 | -178.43 | -90.87 | 103.11 | Upgrade
|
| Change in Working Capital | 17.56 | 60.2 | 6.08 | -260.71 | -192.29 | 24.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.