Ooma, Inc. (OOMA)
NYSE: OOMA · Real-Time Price · USD
14.40
-0.01 (-0.03%)
At close: Mar 9, 2026, 4:00 PM EDT
14.44
+0.04 (0.31%)
After-hours: Mar 9, 2026, 4:00 PM EDT

Ooma, Inc. Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 2021 - 2017
Net Income
6.46-6.9-0.84-3.66-1.75
Upgrade
Depreciation & Amortization
14.3313.1410.999.047.36
Upgrade
Asset Writedown & Restructuring Costs
---0.961.4-
Upgrade
Stock-Based Compensation
14.9217.9214.8313.912.68
Upgrade
Other Operating Activities
-2.4-0.74-3.14-2.10.05
Upgrade
Change in Accounts Receivable
-2.581.82-2.590.43-2.08
Upgrade
Change in Inventory
-3.156.646.34-12.33-1.57
Upgrade
Change in Accounts Payable
1.42-2.16-9.584.51-3.6
Upgrade
Change in Unearned Revenue
-0.16-0.45-0.520.030.17
Upgrade
Change in Other Net Operating Assets
-1.15-2.66-2.28-2.46-4.61
Upgrade
Operating Cash Flow
27.6926.6112.278.776.66
Upgrade
Operating Cash Flow Growth
4.07%116.79%39.90%31.83%52.39%
Upgrade
Capital Expenditures
-5.59-6.45-6.16-5.21-4.2
Upgrade
Cash Acquisitions
-64.09--31.92-9.77-
Upgrade
Investment in Securities
--2.758.84-0.68
Upgrade
Investing Cash Flow
-69.68-6.45-35.33-6.15-4.89
Upgrade
Long-Term Debt Issued
65-18--
Upgrade
Long-Term Debt Repaid
-6.5-16-2--
Upgrade
Net Debt Issued (Repaid)
58.5-1616--
Upgrade
Issuance of Common Stock
3.025.062.663.42.71
Upgrade
Repurchase of Common Stock
-16.76-8.88-1.74-1.55-2.11
Upgrade
Other Financing Activities
-0.5--0.47--
Upgrade
Financing Cash Flow
44.27-19.8216.451.840.6
Upgrade
Net Cash Flow
2.270.34-6.64.472.37
Upgrade
Free Cash Flow
22.120.166.113.562.45
Upgrade
Free Cash Flow Growth
9.62%229.72%71.65%45.33%103.07%
Upgrade
Free Cash Flow Margin
8.08%7.85%2.58%1.65%1.27%
Upgrade
Free Cash Flow Per Share
0.790.760.240.140.10
Upgrade
Cash Income Tax Paid
-0.640.770.410.03
Upgrade
Levered Free Cash Flow
35.4728.212.6812.138.41
Upgrade
Unlevered Free Cash Flow
35.4728.3212.6812.138.41
Upgrade
Change in Working Capital
-5.623.19-8.63-9.82-11.69
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.