Old Republic International Corporation (ORI)
NYSE: ORI · Real-Time Price · USD
40.88
-0.63 (-1.51%)
At close: Mar 9, 2026, 4:00 PM EDT
40.77
-0.11 (-0.27%)
After-hours: Mar 9, 2026, 7:00 PM EDT
ORI Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 935.4 | 852.7 | 598.6 | 686.4 | 1,534 | |
| Depreciation & Amortization | 35.4 | 39.3 | 33 | 28.3 | 27.2 | |
| Gain (Loss) on Sale of Investments | -179.7 | -69.9 | 190.9 | 201.2 | -758 | |
| Change in Accounts Receivable | -278.6 | -270.1 | -274.4 | -158.6 | -174.8 | |
| Change in Unearned Revenue | 260.6 | 363.4 | 194 | 157.6 | 103.4 | |
| Change in Income Taxes | 45.1 | 20.8 | -47.1 | -54.7 | 151.4 | |
| Change in Insurance Reserves / Liabilities | 438.1 | 354.9 | 93.4 | 221.5 | 279.8 | |
| Change in Other Net Operating Assets | 12.6 | 140.6 | 23.8 | 147.2 | 36.9 | |
| Other Operating Activities | 0.3 | -84.9 | 103.4 | -26.3 | 133.8 | |
| Operating Cash Flow | 1,164 | 1,233 | 880.4 | 1,171 | 1,312 | |
| Operating Cash Flow Growth | -5.60% | 40.09% | -24.79% | -10.76% | 10.69% | |
| Investment in Securities | -179.5 | -139.3 | 25.1 | -402.7 | -936.6 | |
| Other Investing Activities | 2.3 | -1.2 | 0.2 | -12.3 | 0.1 | |
| Investing Cash Flow | -177.2 | -3.9 | 25.3 | -415 | -936.5 | |
| Long-Term Debt Issued | - | 395.9 | - | - | 642.5 | |
| Total Debt Repaid | - | -400 | -5.3 | - | -21.7 | |
| Net Debt Issued (Repaid) | - | -4.1 | -5.3 | - | 620.8 | |
| Issuance of Common Stock | 3.8 | 2 | 31.1 | 26.6 | 60 | |
| Repurchases of Common Stock | -123.8 | -942.2 | -535.3 | -281.2 | - | |
| Common Dividends Paid | -286.5 | -271.9 | -275.5 | -271.3 | -254.7 | |
| Other Financing Activities | -23.1 | -10.7 | 1.8 | 1.6 | 2.7 | |
| Financing Cash Flow | -925.7 | -1,227 | -783.2 | -832.7 | -335.7 | |
| Miscellaneous Cash Flow Adjustments | -0.1 | -3.5 | -0.8 | - | -0.1 | |
| Net Cash Flow | 61.3 | -0.9 | 121.7 | -77.1 | 39.4 | |
| Cash Interest Paid | 69.3 | 77.3 | 66 | 65.8 | 53.4 | |
| Cash Income Tax Paid | 198.7 | 196.3 | 198.3 | 226.5 | 236.5 | |
| Levered Free Cash Flow | -9,261 | 2,055 | 541.96 | 6,031 | 1,561 | |
| Unlevered Free Cash Flow | -9,217 | 2,105 | 583.96 | 6,073 | 1,596 | |
| Change in Working Capital | 372.9 | 496.2 | -45.5 | 281 | 374.4 | |
Source: S&P Capital IQ. Insurance template.
Financial Sources.