Ranpak Holdings Corp. (PACK)
NYSE: PACK · Real-Time Price · USD
3.780
-0.080 (-2.07%)
At close: Mar 9, 2026, 4:00 PM EDT
3.780
0.00 (0.00%)
After-hours: Mar 9, 2026, 4:10 PM EDT
Ranpak Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 63 | 76.1 | 62 | 62.8 | 103.9 | Upgrade
|
| Trading Asset Securities | 2.7 | - | 3.2 | 6.3 | - | Upgrade
|
| Cash & Short-Term Investments | 65.7 | 76.1 | 65.2 | 69.1 | 103.9 | Upgrade
|
| Cash Growth | -13.67% | 16.72% | -5.64% | -33.49% | 114.23% | Upgrade
|
| Accounts Receivable | 48.6 | 43.9 | 31.6 | 33 | 43.7 | Upgrade
|
| Other Receivables | 1.9 | 1.8 | 0.9 | 2.1 | 2.7 | Upgrade
|
| Receivables | 50.5 | 45.7 | 32.5 | 35.1 | 46.4 | Upgrade
|
| Inventory | 30.6 | 21.7 | 17.3 | 25 | 32.9 | Upgrade
|
| Prepaid Expenses | 6.8 | 7.5 | 9.6 | 10.1 | 8.3 | Upgrade
|
| Other Current Assets | 0.2 | 0.2 | 0.3 | 0.3 | - | Upgrade
|
| Total Current Assets | 153.8 | 151.2 | 124.9 | 139.6 | 191.5 | Upgrade
|
| Property, Plant & Equipment | 162.7 | 158.5 | 165.8 | 130 | 132.9 | Upgrade
|
| Long-Term Investments | - | - | - | 1.8 | - | Upgrade
|
| Goodwill | 457.2 | 443.7 | 450.1 | 446.7 | 453 | Upgrade
|
| Other Intangible Assets | 308.4 | 328.9 | 364.6 | 390.4 | 406.5 | Upgrade
|
| Long-Term Accounts Receivable | 10.4 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 0.4 | 0.1 | 0.1 | 0.6 | 0.1 | Upgrade
|
| Long-Term Deferred Charges | 0.7 | 0.9 | 0.4 | 0.2 | 5.9 | Upgrade
|
| Other Long-Term Assets | 31.3 | 20.9 | 16.8 | 24.2 | 23.5 | Upgrade
|
| Total Assets | 1,125 | 1,104 | 1,123 | 1,134 | 1,213 | Upgrade
|
| Accounts Payable | 36.7 | 26.9 | 17.6 | 24.3 | 33.5 | Upgrade
|
| Accrued Expenses | 13.7 | 16.1 | 14.7 | 5.5 | 17.9 | Upgrade
|
| Current Portion of Long-Term Debt | 3.9 | 4 | 1.6 | 0.6 | 4.2 | Upgrade
|
| Current Portion of Leases | 5.5 | 5.6 | 4.7 | 2.7 | 3 | Upgrade
|
| Current Income Taxes Payable | 5.4 | 7.9 | 2.5 | 3.4 | 6.9 | Upgrade
|
| Current Unearned Revenue | 14 | 3.4 | 2 | 0.9 | 3.1 | Upgrade
|
| Other Current Liabilities | 4.8 | 4.5 | 4.9 | 1.7 | 2.9 | Upgrade
|
| Total Current Liabilities | 84 | 68.4 | 48 | 39.1 | 71.5 | Upgrade
|
| Long-Term Debt | 394.6 | 398.1 | 396.8 | 390.9 | 401.9 | Upgrade
|
| Long-Term Leases | 26 | 23.5 | 25.7 | 4.8 | 5.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 50.7 | 62 | 71.6 | 80.8 | 97.7 | Upgrade
|
| Other Long-Term Liabilities | 34.7 | 4.1 | 8.6 | 5.1 | 0.9 | Upgrade
|
| Total Liabilities | 590 | 556.1 | 550.7 | 520.7 | 577.2 | Upgrade
|
| Additional Paid-In Capital | 722.3 | 699.6 | 693.7 | 704.3 | 688.9 | Upgrade
|
| Retained Earnings | -183.6 | -145.3 | -123.8 | -96.7 | -55.3 | Upgrade
|
| Comprehensive Income & Other | -3.8 | -6.2 | 2.1 | 5.2 | 2.6 | Upgrade
|
| Shareholders' Equity | 534.9 | 548.1 | 572 | 612.8 | 636.2 | Upgrade
|
| Total Liabilities & Equity | 1,125 | 1,104 | 1,123 | 1,134 | 1,213 | Upgrade
|
| Total Debt | 430 | 431.2 | 428.8 | 399 | 414.3 | Upgrade
|
| Net Cash (Debt) | -364.3 | -355.1 | -363.6 | -329.9 | -310.4 | Upgrade
|
| Net Cash Per Share | -4.33 | -4.28 | -4.41 | -4.03 | -3.95 | Upgrade
|
| Filing Date Shares Outstanding | 84.72 | 83.61 | 82.62 | 82.39 | 81.41 | Upgrade
|
| Total Common Shares Outstanding | 84.39 | 83.27 | 82.61 | 82.01 | 81.4 | Upgrade
|
| Working Capital | 69.8 | 82.8 | 76.9 | 100.5 | 120 | Upgrade
|
| Book Value Per Share | 6.34 | 6.58 | 6.92 | 7.47 | 7.82 | Upgrade
|
| Tangible Book Value | -230.7 | -224.5 | -242.7 | -224.3 | -223.3 | Upgrade
|
| Tangible Book Value Per Share | -2.73 | -2.70 | -2.94 | -2.74 | -2.74 | Upgrade
|
| Land | 2.4 | 2.4 | 2.4 | 4 | 4.1 | Upgrade
|
| Buildings | 12.8 | 12.5 | 12.3 | 12.9 | 9.2 | Upgrade
|
| Machinery | 316.6 | 280.3 | 264.3 | 228.3 | 199.1 | Upgrade
|
| Leasehold Improvements | 22.9 | 20.7 | 20.7 | 0.4 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.