PBT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Operating Revenue	17.19	26.96	29.01	54.42	11.81	12.04	Upgrade
Other Revenue	0.08	0.15	0.09	0.05	0.01	0.01	Upgrade
Revenue	17.27	27.11	29.1	54.47	11.81	12.05	Upgrade
Revenue Growth (YoY)	-54.24%	-6.81%	-46.58%	361.16%	-1.99%	-41.25%	Upgrade
Gross Profit	17.27	27.11	29.1	54.47	11.81	12.05	Upgrade
Selling, General & Admin	1.98	1.7	1.12	0.92	1.09	1.04	Upgrade
Other Operating Expenses	-	-	-	-	-	0.05	Upgrade
Operating Expenses	1.98	1.7	1.12	0.92	1.09	1.09	Upgrade
Operating Income	15.29	25.42	27.98	53.54	10.72	10.96	Upgrade
Pretax Income	15.29	25.42	27.98	53.54	10.72	10.96	Upgrade
Net Income	15.29	25.42	27.98	53.54	10.72	10.96	Upgrade
Net Income to Common	15.29	25.42	27.98	53.54	10.72	10.96	Upgrade
Net Income Growth	-57.83%	-9.16%	-47.75%	399.39%	-2.16%	-43.57%	Upgrade
Shares Outstanding (Basic)	47	47	47	47	47	47	Upgrade
Shares Outstanding (Diluted)	47	47	47	47	47	47	Upgrade
EPS (Basic)	0.33	0.55	0.60	1.15	0.23	0.24	Upgrade
EPS (Diluted)	0.33	0.55	0.60	1.15	0.23	0.24	Upgrade
EPS Growth	-57.83%	-9.16%	-47.75%	399.39%	-2.16%	-43.57%	Upgrade
Dividend Per Share	0.330	0.545	0.600	1.150	0.230	0.240	Upgrade
Dividend Growth	-57.75%	-9.16%	-47.80%	400.00%	-4.17%	-42.86%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	88.55%	93.73%	96.16%	98.31%	90.78%	90.94%	Upgrade
Profit Margin	88.55%	93.73%	96.16%	98.31%	90.78%	90.94%	Upgrade
EBIT	15.29	25.42	27.98	53.54	10.72	10.96	Upgrade
EBIT Margin	88.55%	93.73%	96.16%	98.31%	90.78%	90.94%	Upgrade
Revenue as Reported	17.27	27.11	29.1	54.47	11.81	12.05	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.