Palladyne AI Corp. (PDYN)
NASDAQ: PDYN · Real-Time Price · USD
5.69
-0.26 (-4.37%)
At close: Dec 5, 2025, 4:00 PM EST
5.75
+0.06 (1.05%)
After-hours: Dec 5, 2025, 7:55 PM EST
Palladyne AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 4.35 | 7.79 | 6.15 | 14.57 | 5.08 | 8.81 | Upgrade
|
| Revenue Growth (YoY) | -44.07% | 26.68% | -57.82% | 187.07% | -42.42% | -13.17% | Upgrade
|
| Cost of Revenue | 1.84 | 3.49 | 5.04 | 11.61 | 3.87 | 5.6 | Upgrade
|
| Gross Profit | 2.5 | 4.3 | 1.11 | 2.96 | 1.21 | 3.21 | Upgrade
|
| Selling, General & Admin | 20.33 | 20.98 | 42.28 | 73.43 | 64.68 | 10.09 | Upgrade
|
| Research & Development | 11.75 | 10.44 | 39.01 | 34.14 | 17.52 | 14.12 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 2.82 | 2.18 | - | - | Upgrade
|
| Operating Expenses | 32.08 | 31.41 | 84.12 | 109.76 | 82.2 | 24.21 | Upgrade
|
| Operating Income | -29.57 | -27.12 | -83.01 | -106.8 | -80.99 | -21 | Upgrade
|
| Interest Expense | - | - | - | - | -0.03 | - | Upgrade
|
| Interest & Investment Income | 1.79 | 1.24 | 3.29 | 1.83 | - | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.65 | -46.93 | 2.08 | 14.19 | -4.88 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -41.44 | -72.8 | -77.64 | -90.79 | -85.9 | -20.93 | Upgrade
|
| Merger & Restructuring Charges | -0.19 | - | -37.95 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -70.24 | - | - | Upgrade
|
| Asset Writedown | 0.19 | 0.19 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.39 | - | Upgrade
|
| Pretax Income | -41.44 | -72.61 | -115.59 | -161.02 | -81.51 | -20.93 | Upgrade
|
| Income Tax Expense | 0 | 0.01 | 0.01 | -3.89 | 0 | 0 | Upgrade
|
| Net Income | -41.44 | -72.62 | -115.59 | -157.13 | -81.51 | -20.93 | Upgrade
|
| Net Income to Common | -41.44 | -72.62 | -115.59 | -157.13 | -81.51 | -20.93 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 27 | 26 | 24 | 19 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 27 | 26 | 24 | 19 | 17 | Upgrade
|
| Shares Change (YoY) | 36.68% | 4.43% | 4.76% | 29.73% | 13.05% | 1351.72% | Upgrade
|
| EPS (Basic) | -1.17 | -2.71 | -4.51 | -6.42 | -4.32 | -1.25 | Upgrade
|
| EPS (Diluted) | -1.17 | -2.71 | -4.51 | -6.42 | -4.32 | -1.25 | Upgrade
|
| Free Cash Flow | -24.75 | -22.89 | -77.4 | -66.89 | -46.79 | -17.83 | Upgrade
|
| Free Cash Flow Per Share | -0.70 | -0.85 | -3.02 | -2.73 | -2.48 | -1.07 | Upgrade
|
| Gross Margin | 57.62% | 55.20% | 17.98% | 20.28% | 23.80% | 36.44% | Upgrade
|
| Operating Margin | -680.49% | -348.25% | -1350.63% | -733.08% | -1595.88% | -238.27% | Upgrade
|
| Profit Margin | -953.45% | -932.66% | -1880.78% | -1078.52% | -1606.07% | -237.44% | Upgrade
|
| Free Cash Flow Margin | -569.56% | -294.01% | -1259.39% | -459.12% | -921.99% | -202.34% | Upgrade
|
| EBITDA | -28.7 | -26.29 | -78.64 | -104.49 | -80.46 | -20.54 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -233.08% | Upgrade
|
| D&A For EBITDA | 0.87 | 0.83 | 4.38 | 2.31 | 0.53 | 0.46 | Upgrade
|
| EBIT | -29.57 | -27.12 | -83.01 | -106.8 | -80.99 | -21 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -238.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.