Progyny, Inc. (PGNY)
NASDAQ: PGNY · Real-Time Price · USD
17.62
-0.17 (-0.96%)
At close: Mar 5, 2026, 4:00 PM EST
17.62
0.00 (0.00%)
Pre-market: Mar 6, 2026, 9:21 AM EST
Progyny Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,289 | 1,167 | 1,089 | 786.91 | 500.62 | Upgrade
|
| Revenue Growth (YoY) | 10.40% | 7.22% | 38.34% | 57.19% | 45.17% | Upgrade
|
| Cost of Revenue | 984.18 | 913.86 | 849.8 | 619.59 | 388.49 | Upgrade
|
| Gross Profit | 304.48 | 253.36 | 238.8 | 167.33 | 112.14 | Upgrade
|
| Selling, General & Admin | 211.51 | 185.91 | 176.62 | 143.98 | 79.8 | Upgrade
|
| Operating Expenses | 211.51 | 185.91 | 176.62 | 143.98 | 79.8 | Upgrade
|
| Operating Income | 92.98 | 67.46 | 62.18 | 23.34 | 32.34 | Upgrade
|
| Interest & Investment Income | 10.16 | 5.77 | 3.31 | 0.81 | 0.46 | Upgrade
|
| EBT Excluding Unusual Items | 103.13 | 73.22 | 65.5 | 24.15 | 32.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 9.98 | 5.2 | 0.3 | -0.37 | Upgrade
|
| Other Unusual Items | -7.7 | - | - | - | - | Upgrade
|
| Pretax Income | 95.43 | 83.2 | 70.69 | 24.44 | 32.44 | Upgrade
|
| Income Tax Expense | 36.91 | 28.87 | 8.65 | -5.92 | -33.33 | Upgrade
|
| Earnings From Continuing Operations | 58.52 | 54.34 | 62.04 | 30.36 | 65.77 | Upgrade
|
| Net Income | 58.52 | 54.34 | 62.04 | 30.36 | 65.77 | Upgrade
|
| Net Income to Common | 58.52 | 54.34 | 62.04 | 30.36 | 65.77 | Upgrade
|
| Net Income Growth | 7.70% | -12.41% | 104.35% | -53.84% | 41.56% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 91 | 95 | 92 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 95 | 101 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | -5.85% | -5.19% | 0.72% | -0.40% | 1.31% | Upgrade
|
| EPS (Basic) | 0.68 | 0.59 | 0.65 | 0.33 | 0.74 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.57 | 0.62 | 0.30 | 0.66 | Upgrade
|
| EPS Growth | 14.04% | -8.06% | 106.67% | -54.55% | 40.43% | Upgrade
|
| Free Cash Flow | 191.78 | 173.7 | 185.17 | 77.15 | 23.91 | Upgrade
|
| Free Cash Flow Per Share | 2.13 | 1.82 | 1.84 | 0.77 | 0.24 | Upgrade
|
| Gross Margin | 23.63% | 21.71% | 21.94% | 21.26% | 22.40% | Upgrade
|
| Operating Margin | 7.22% | 5.78% | 5.71% | 2.97% | 6.46% | Upgrade
|
| Profit Margin | 4.54% | 4.66% | 5.70% | 3.86% | 13.14% | Upgrade
|
| Free Cash Flow Margin | 14.88% | 14.88% | 17.01% | 9.80% | 4.78% | Upgrade
|
| EBITDA | 97.93 | 70.63 | 64.47 | 24.94 | 33.64 | Upgrade
|
| EBITDA Margin | 7.60% | 6.05% | 5.92% | 3.17% | 6.72% | Upgrade
|
| D&A For EBITDA | 4.95 | 3.18 | 2.28 | 1.6 | 1.3 | Upgrade
|
| EBIT | 92.98 | 67.46 | 62.18 | 23.34 | 32.34 | Upgrade
|
| EBIT Margin | 7.22% | 5.78% | 5.71% | 2.97% | 6.46% | Upgrade
|
| Effective Tax Rate | 38.68% | 34.69% | 12.24% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.