PicS N.V. (PICS)
NASDAQ: PICS · Real-Time Price · USD
14.13
-1.13 (-7.40%)
At close: Mar 6, 2026, 4:00 PM EST
14.00
-0.13 (-0.92%)
After-hours: Mar 6, 2026, 6:55 PM EST
PicS N.V. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,814 | 1,524 | 1,060 | 833.32 | 226.28 | 83.2 | Upgrade
|
| Other Revenue | 7,236 | 4,046 | 2,399 | 2,102 | 918.43 | 306.35 | Upgrade
|
| Revenue | 9,050 | 5,570 | 3,459 | 2,935 | 1,145 | 389.56 | Upgrade
|
| Revenue Growth (YoY) | 137.09% | 61.05% | 17.83% | 156.42% | 193.85% | 355.19% | Upgrade
|
| Cost of Revenue | 615.8 | 493.68 | 438.54 | 520.87 | 572.23 | 185.04 | Upgrade
|
| Gross Profit | 8,434 | 5,076 | 3,020 | 2,414 | 572.48 | 204.52 | Upgrade
|
| Selling, General & Admin | 1,969 | 1,655 | 1,327 | 1,568 | 1,748 | 774.88 | Upgrade
|
| Research & Development | 494.75 | 508.6 | 312.1 | 299.44 | - | - | Upgrade
|
| Other Operating Expenses | 3.19 | 3.55 | 1.81 | 0.53 | - | - | Upgrade
|
| Operating Expenses | 5,090 | 3,347 | 1,825 | 1,942 | 1,748 | 774.88 | Upgrade
|
| Operating Income | 3,345 | 1,729 | 1,195 | 472.4 | -1,176 | -570.37 | Upgrade
|
| Interest Expense | -2,642 | -1,399 | -1,144 | -1,148 | -445.39 | -70.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -286.32 | 15.01 | -49.53 | -23.06 | -279.26 | -57.28 | Upgrade
|
| EBT Excluding Unusual Items | 415.86 | 345.97 | 1.67 | -698.89 | -1,901 | -698.2 | Upgrade
|
| Other Unusual Items | 19.53 | - | - | - | - | -105.5 | Upgrade
|
| Pretax Income | 413.34 | 345.97 | 1.67 | -698.89 | -1,901 | -803.7 | Upgrade
|
| Income Tax Expense | 19.76 | 94.18 | -35.69 | -5.99 | -0.39 | - | Upgrade
|
| Earnings From Continuing Operations | 393.58 | 251.79 | 37.36 | -692.9 | -1,900 | -803.7 | Upgrade
|
| Minority Interest in Earnings | -56.48 | -34.21 | -2.83 | 647.21 | 342.17 | - | Upgrade
|
| Net Income | 337.1 | 217.57 | 34.52 | -45.69 | -1,558 | -803.7 | Upgrade
|
| Net Income to Common | 337.1 | 217.57 | 34.52 | -45.69 | -1,558 | -803.7 | Upgrade
|
| Net Income Growth | 764.58% | 530.23% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | - | 34 | 18 | - | 0 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | 34 | 18 | - | 0 | Upgrade
|
| Shares Change (YoY) | - | - | 93.42% | - | - | 196.75% | Upgrade
|
| EPS (Basic) | - | - | 1.01 | -2.59 | - | -8481.24 | Upgrade
|
| EPS (Diluted) | - | - | 1.01 | -2.59 | - | -8481.24 | Upgrade
|
| Free Cash Flow | 1,442 | 2,233 | 1,562 | 7,334 | -2,531 | -404.41 | Upgrade
|
| Free Cash Flow Per Share | - | - | 45.74 | 415.37 | - | -4267.68 | Upgrade
|
| Gross Margin | 93.20% | 91.14% | 87.32% | 82.25% | 50.01% | 52.50% | Upgrade
|
| Operating Margin | 36.96% | 31.05% | 34.56% | 16.09% | -102.72% | -146.41% | Upgrade
|
| Profit Margin | 3.72% | 3.91% | 1.00% | -1.56% | -136.10% | -206.31% | Upgrade
|
| Free Cash Flow Margin | 15.93% | 40.09% | 45.17% | 249.87% | -221.09% | -103.81% | Upgrade
|
| EBITDA | 3,372 | 1,743 | 1,206 | 482.38 | -1,168 | -562.73 | Upgrade
|
| EBITDA Margin | 37.26% | 31.29% | 34.86% | 16.43% | -102.00% | -144.45% | Upgrade
|
| D&A For EBITDA | 27.62 | 13.52 | 10.3 | 9.98 | 8.29 | 7.64 | Upgrade
|
| EBIT | 3,345 | 1,729 | 1,195 | 472.4 | -1,176 | -570.37 | Upgrade
|
| EBIT Margin | 36.96% | 31.05% | 34.56% | 16.09% | -102.72% | -146.41% | Upgrade
|
| Effective Tax Rate | 4.78% | 27.22% | - | - | - | - | Upgrade
|
| Revenue as Reported | 9,050 | 5,570 | 3,459 | 2,935 | 1,145 | 389.56 | Upgrade
|
| Advertising Expenses | - | 127.61 | 103.76 | 107.79 | 759.57 | 305.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.