Planet Fitness, Inc. (PLNT)
NYSE: PLNT · Real-Time Price · USD
79.94
-1.45 (-1.78%)
At close: Mar 5, 2026, 4:00 PM EST
79.31
-0.63 (-0.79%)
Pre-market: Mar 6, 2026, 8:06 AM EST
Planet Fitness Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,237 | 1,103 | 1,001 | 878.7 | 534.66 | Upgrade
|
| Revenue Growth (YoY) | 12.19% | 10.13% | 13.95% | 64.35% | 47.16% | Upgrade
|
| Cost of Revenue | 501.15 | 444.53 | 404.05 | 365.16 | 196.04 | Upgrade
|
| Gross Profit | 736 | 658.2 | 597.27 | 513.54 | 338.62 | Upgrade
|
| Selling, General & Admin | 185.33 | 172.25 | 164.53 | 146.32 | 110.21 | Upgrade
|
| Other Operating Expenses | 1.37 | 0.26 | 7.73 | 17.85 | 4.76 | Upgrade
|
| Operating Expenses | 342.49 | 332.85 | 321.67 | 288.19 | 177.76 | Upgrade
|
| Operating Income | 393.52 | 325.34 | 275.6 | 225.35 | 160.86 | Upgrade
|
| Interest Expense | -108.24 | -100.04 | -86.58 | -88.63 | -81.21 | Upgrade
|
| Interest & Investment Income | 25.34 | 25.3 | 19.84 | 6.88 | 2.28 | Upgrade
|
| Earnings From Equity Investments | -2.84 | -4.04 | -1.99 | -0.47 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.79 | -2.73 | 1.41 | 13.11 | -12.5 | Upgrade
|
| EBT Excluding Unusual Items | 304.98 | 243.83 | 208.28 | 156.24 | 69.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.59 | -1.15 | -2.73 | 2.51 | -17.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.44 | - | - | 1.32 | - | Upgrade
|
| Other Unusual Items | -1.33 | - | - | 0.9 | - | Upgrade
|
| Pretax Income | 306.14 | 242.69 | 205.55 | 160.97 | 51.78 | Upgrade
|
| Income Tax Expense | 85.87 | 68.44 | 58.51 | 50.52 | 5.66 | Upgrade
|
| Earnings From Continuing Operations | 220.26 | 174.24 | 147.04 | 110.46 | 46.12 | Upgrade
|
| Minority Interest in Earnings | -1.16 | -2.2 | -8.72 | -11.05 | -3.35 | Upgrade
|
| Net Income | 219.1 | 172.04 | 138.31 | 99.4 | 42.77 | Upgrade
|
| Net Income to Common | 219.1 | 172.04 | 138.31 | 99.4 | 42.77 | Upgrade
|
| Net Income Growth | 27.36% | 24.39% | 39.15% | 132.39% | - | Upgrade
|
| Shares Outstanding (Basic) | 84 | 86 | 85 | 84 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 86 | 85 | 85 | 84 | Upgrade
|
| Shares Change (YoY) | -2.45% | 0.75% | 0.76% | 0.78% | 4.47% | Upgrade
|
| EPS (Basic) | 2.62 | 2.01 | 1.63 | 1.18 | 0.51 | Upgrade
|
| EPS (Diluted) | 2.62 | 2.00 | 1.62 | 1.18 | 0.51 | Upgrade
|
| EPS Growth | 31.00% | 23.46% | 37.29% | 131.37% | - | Upgrade
|
| Free Cash Flow | 254.75 | 188.81 | 194.27 | 140.15 | 135.22 | Upgrade
|
| Free Cash Flow Per Share | 3.04 | 2.20 | 2.28 | 1.66 | 1.61 | Upgrade
|
| Gross Margin | 59.49% | 59.69% | 59.65% | 58.44% | 63.33% | Upgrade
|
| Operating Margin | 31.81% | 29.50% | 27.52% | 25.65% | 30.09% | Upgrade
|
| Profit Margin | 17.71% | 15.60% | 13.81% | 11.31% | 8.00% | Upgrade
|
| Free Cash Flow Margin | 20.59% | 17.12% | 19.40% | 15.95% | 25.29% | Upgrade
|
| EBITDA | 549.3 | 485.69 | 425.01 | 349.37 | 223.66 | Upgrade
|
| EBITDA Margin | 44.40% | 44.04% | 42.45% | 39.76% | 41.83% | Upgrade
|
| D&A For EBITDA | 155.79 | 160.35 | 149.41 | 124.02 | 62.8 | Upgrade
|
| EBIT | 393.52 | 325.34 | 275.6 | 225.35 | 160.86 | Upgrade
|
| EBIT Margin | 31.81% | 29.50% | 27.52% | 25.65% | 30.09% | Upgrade
|
| Effective Tax Rate | 28.05% | 28.20% | 28.47% | 31.38% | 10.93% | Upgrade
|
| Revenue as Reported | 1,324 | 1,182 | 1,071 | 936.77 | 587.02 | Upgrade
|
| Advertising Expenses | 49.7 | 43.4 | 42.1 | 34.57 | 22.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.