ePlus inc. (PLUS)
NASDAQ: PLUS · Real-Time Price · USD
78.00
-2.43 (-3.02%)
Mar 6, 2026, 4:00 PM EST - Market closed
ePlus inc. Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 132.8 | 107.98 | 115.78 | 119.36 | 105.6 | 74.4 | Upgrade
|
| Depreciation & Amortization | 31.44 | 29.6 | 25.93 | 18.59 | 24.31 | 19.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.61 | -1.47 | -0.49 | -3.48 | -4.14 | -2.74 | Upgrade
|
| Stock-Based Compensation | 11.73 | 10 | 9.73 | 7.83 | 7.11 | 7.17 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.09 | 2.98 | 1.2 | 0.67 | -0.1 | 1.44 | Upgrade
|
| Other Operating Activities | 20 | 3.41 | -2.66 | 2.08 | -3.61 | -4.23 | Upgrade
|
| Change in Accounts Receivable | -122.31 | 169 | -104.04 | -78.68 | -50.8 | -5.06 | Upgrade
|
| Change in Inventory | -141.6 | 29.36 | 104.78 | -88.1 | -85.45 | -16.8 | Upgrade
|
| Change in Accounts Payable | 139.21 | 112.08 | 82.91 | 75.27 | -25.19 | 76.77 | Upgrade
|
| Change in Other Net Operating Assets | -179.68 | -160.79 | 15.3 | -68.96 | 11.7 | -21.43 | Upgrade
|
| Operating Cash Flow | -60.24 | 302.15 | 248.45 | -15.43 | -20.57 | 129.51 | Upgrade
|
| Operating Cash Flow Growth | - | 21.61% | - | - | - | - | Upgrade
|
| Capital Expenditures | -6.44 | -6.6 | -8.5 | -9.38 | -23.18 | -11.51 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.71 | 2.66 | 0.72 | 3.74 | 21.92 | 2.79 | Upgrade
|
| Cash Acquisitions | - | -124.93 | -54.18 | -13.29 | - | -27.03 | Upgrade
|
| Other Investing Activities | 155.66 | - | - | - | - | - | Upgrade
|
| Investing Cash Flow | 151.93 | -128.87 | -61.96 | -18.93 | -1.26 | -35.76 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 46.67 | - | Upgrade
|
| Long-Term Debt Issued | - | 42.82 | 297.31 | 193.05 | 114.11 | 66.4 | Upgrade
|
| Total Debt Issued | 75.8 | 42.82 | 297.31 | 193.05 | 160.78 | 66.4 | Upgrade
|
| Short-Term Debt Repaid | - | -15.58 | -47.44 | -10.71 | - | -34.37 | Upgrade
|
| Long-Term Debt Repaid | - | -19.21 | -279.65 | -196.07 | -99.99 | -74.33 | Upgrade
|
| Total Debt Repaid | -34.79 | -34.79 | -327.09 | -206.78 | -99.99 | -108.7 | Upgrade
|
| Net Debt Issued (Repaid) | 41.02 | 8.03 | -29.79 | -13.73 | 60.78 | -42.3 | Upgrade
|
| Issuance of Common Stock | 3.61 | 3.64 | 3.02 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -37.79 | -46.94 | -9.85 | -7.22 | -13.61 | -6.95 | Upgrade
|
| Other Financing Activities | -14.48 | -2.31 | - | - | - | -0.56 | Upgrade
|
| Financing Cash Flow | -20.78 | -37.58 | -36.62 | -20.95 | 47.18 | -49.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.31 | 0.65 | 0.06 | 3.02 | 0.47 | -0.62 | Upgrade
|
| Net Cash Flow | 73.22 | 136.35 | 149.93 | -52.29 | 25.82 | 43.33 | Upgrade
|
| Free Cash Flow | -66.68 | 295.54 | 239.95 | -24.81 | -43.75 | 117.99 | Upgrade
|
| Free Cash Flow Growth | - | 23.17% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -2.77% | 14.29% | 10.78% | -1.20% | -2.40% | 7.52% | Upgrade
|
| Free Cash Flow Per Share | -2.52 | 11.08 | 8.98 | -0.93 | -1.63 | 4.40 | Upgrade
|
| Cash Interest Paid | 2.3 | 2.3 | 3.77 | 4.07 | 1.71 | 1.44 | Upgrade
|
| Cash Income Tax Paid | 35.85 | 48.73 | 41.53 | 51.98 | 47.14 | 31.69 | Upgrade
|
| Levered Free Cash Flow | 46.11 | 318.79 | 228.96 | -22.52 | -8.19 | 111.4 | Upgrade
|
| Unlevered Free Cash Flow | 46.11 | 318.79 | 229.85 | -20.71 | -7.61 | 112.65 | Upgrade
|
| Change in Working Capital | -304.37 | 149.66 | 98.96 | -160.47 | -149.74 | 33.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.